Morrow Bank AB (OSTO:MORROW) Cyclically Adjusted Book per Share: kr11.23 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

OSTO:MORROW Morrow Bank AB OSTO:MORROW
57 GF Score
Price kr12.50
GF Value kr7.43
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is Morrow Bank AB Cyclically Adjusted Book per Share?

Morrow Bank AB OSTO:MORROW 57 Cyclically Adjusted Book per Share is kr11.23 as of Mar. 2026. GuruFocus rates OSTO:MORROW with a GF Score™ of 57/100 and a GF Value™ of kr7.43 (Significantly Overvalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Morrow Bank AB's adjusted book value per share for the three months ended in Mar. 2026 was kr10.861. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is kr11.23 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-08-04), Morrow Bank AB's current stock price is kr12.50. Morrow Bank AB's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was kr11.23. Morrow Bank AB's Cyclically Adjusted PB Ratio of today is 1.11.

During the past 12 years, the highest Cyclically Adjusted PB Ratio of Morrow Bank AB was 1.29. The lowest was 0.49. And the median was 1.12.


Morrow Bank AB  (OSTO:MORROW) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Morrow Bank AB's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=12.50/11.23
=1.11

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 12 years, the highest Cyclically Adjusted PB Ratio of Morrow Bank AB was 1.29. The lowest was 0.49. And the median was 1.12.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Morrow Bank AB Cyclically Adjusted Book per Share Related Terms


Morrow Bank AB Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Morrow Bank AB's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Morrow Bank AB Cyclically Adjusted Book per Share Chart

Morrow Bank AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 10.97

Morrow Bank AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 10.97 11.23

OSTO:MORROW vs PNC, USB: Cyclically Adjusted Book per Share Comparison

For the Banks - Regional subindustry, Morrow Bank AB's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Morrow Bank AB Cyclically Adjusted PB Ratio vs Banks Industry

For the Banks industry and Financial Services sector, Morrow Bank AB's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Morrow Bank AB's Cyclically Adjusted PB Ratio falls into.


OSTO:MORROW
57GF Score
Morrow Bank AB OSTO:MORROW
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Morrow Bank AB Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Morrow Bank AB's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=10.861/133.5600*133.5600
=10.861

Current CPI (Mar. 2026) = 133.5600.

Morrow Bank AB Quarterly Data

Book Value per Share CPI Adj_Book
201512 2.119 100.276 2.822
201609 0.000 101.138 0.000
201612 5.011 102.022 6.560
201703 0.000 102.022 0.000
201706 0.000 102.752 0.000
201709 5.423 103.279 7.013
201712 8.012 103.793 10.310
201803 8.278 103.962 10.635
201806 9.162 104.875 11.668
201809 9.497 105.679 12.003
201812 9.507 105.912 11.989
201903 9.981 105.886 12.590
201906 10.427 106.742 13.047
201909 10.743 107.214 13.383
201912 10.464 107.766 12.969
202003 9.635 106.563 12.076
202006 11.043 107.498 13.720
202009 11.240 107.635 13.947
202012 11.655 108.296 14.374
202103 12.469 108.360 15.369
202106 11.982 108.928 14.692
202109 10.181 110.338 12.324
202112 10.564 112.486 12.543
202203 11.312 114.825 13.158
202206 11.041 118.384 12.456
202209 11.185 122.296 12.215
202212 10.889 126.365 11.509
202303 9.884 127.042 10.391
202306 9.565 129.407 9.872
202309 9.416 130.224 9.657
202312 9.594 131.912 9.714
202403 9.823 132.205 9.924
202406 9.644 132.716 9.705
202409 9.921 132.304 10.015
202412 10.265 132.987 10.309
202503 10.269 132.825 10.326
202506 10.293 133.699 10.282
202509 10.589 133.480 10.595
202512 10.560 133.390 10.573
202603 10.861 133.560 10.861

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of kr11.23 mean?
Morrow Bank AB (OSTO:MORROW) has a Cyclically Adjusted Book per Share of kr11.23 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Morrow Bank AB and its competitors.
Is Morrow Bank AB's Cyclically Adjusted Book per Share too high?
Morrow Bank AB's current Cyclically Adjusted Book per Share is kr11.23. Overall, Morrow Bank AB has a GF Score™ of 57/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Morrow Bank AB's Cyclically Adjusted Book per Share compare to PNC and USB?
Morrow Bank AB's Cyclically Adjusted Book per Share of kr11.23 can be compared against companies in the Banks industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Banks company?
A good Cyclically Adjusted Book per Share depends on the Banks industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Morrow Bank AB and its competitors. Morrow Bank AB's current Cyclically Adjusted Book per Share is kr11.23. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Morrow Bank AB stock overvalued right now?
Based on GuruFocus' analysis, Morrow Bank AB (OSTO:MORROW) is currently considered Significantly Overvalued. The stock's GF Value™ is kr7.43, compared to a current price of kr12.50 — trading 68.2% above its estimated fair value. The current Cyclically Adjusted Book per Share is kr11.23. Morrow Bank AB's overall GF Score™ is 57/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Morrow Bank AB (OSTO:MORROW), the current Cyclically Adjusted Book per Share is kr11.23 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Morrow Bank AB (OSTO:MORROW) Overvalued in 2026?

Based on GuruFocus' analysis, Morrow Bank AB stock appears to be overvalued. The current stock price of kr12.50 is trading 68.2% above its estimated GF Value™ of kr7.43. GuruFocus considers Morrow Bank AB to be Significantly Overvalued.

Key valuation signals for OSTO:MORROW:

  • Cyclically Adjusted Book per Share: kr11.23
  • GF Value™: kr7.43 vs. price of kr12.50 (68.2% above fair value)
  • GF Score™: 57/100 with 2 warning signs

No single metric tells the full story. See the OSTO:MORROW stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Morrow Bank AB Business Description

Other Exchanges KBN0:Germany
Address Torsgatan 13, Stockholm, SWE, 111 23
Morrow Bank AB is a Swedish bank offering convenient payment and financing products to consumers. It is a focused Nordic digital niche bank offering personal loans, credit cards, deposit accounts, and online point-of-sales finance products to consumers.
57GF Score

Get the complete analysis for OSTO:MORROW

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr12.50
Price
kr7.43
GF Value