Morrow Bank AB (OSTO:MORROW) Cyclically Adjusted Revenue per Share: kr5.85 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

OSTO:MORROW Morrow Bank AB OSTO:MORROW
57 GF Score
Price kr12.50
GF Value kr7.43
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is Morrow Bank AB Cyclically Adjusted Revenue per Share?

Morrow Bank AB OSTO:MORROW 57 Cyclically Adjusted Revenue per Share is kr5.85 as of Mar. 2026. GuruFocus rates OSTO:MORROW with a GF Score™ of 57/100 and a GF Value™ of kr7.43 (Significantly Overvalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Morrow Bank AB's adjusted revenue per share for the three months ended in Mar. 2026 was kr1.503. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is kr5.85 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

As of today (2026-08-04), Morrow Bank AB's current stock price is kr12.50. Morrow Bank AB's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was kr5.85. Morrow Bank AB's Cyclically Adjusted PS Ratio of today is 2.14.

During the past 12 years, the highest Cyclically Adjusted PS Ratio of Morrow Bank AB was 2.42. The lowest was 0.92. And the median was 2.15.


Morrow Bank AB  (OSTO:MORROW) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Morrow Bank AB's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=12.50/5.85
=2.14

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 12 years, the highest Cyclically Adjusted PS Ratio of Morrow Bank AB was 2.42. The lowest was 0.92. And the median was 2.15.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Morrow Bank AB Cyclically Adjusted Revenue per Share Related Terms


Morrow Bank AB Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Morrow Bank AB's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Morrow Bank AB Cyclically Adjusted Revenue per Share Chart

Morrow Bank AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 5.84

Morrow Bank AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 5.84 5.85

OSTO:MORROW vs PNC, USB: Cyclically Adjusted Revenue per Share Comparison

For the Banks - Regional subindustry, Morrow Bank AB's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Morrow Bank AB Cyclically Adjusted PS Ratio vs Banks Industry

For the Banks industry and Financial Services sector, Morrow Bank AB's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Morrow Bank AB's Cyclically Adjusted PS Ratio falls into.


OSTO:MORROW
57GF Score
Morrow Bank AB OSTO:MORROW
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Morrow Bank AB Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Morrow Bank AB's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1.503/133.5600*133.5600
=1.503

Current CPI (Mar. 2026) = 133.5600.

Morrow Bank AB Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201512 0.000 100.276 0.000
201609 0.773 101.138 1.021
201612 0.896 102.022 1.173
201703 0.932 102.022 1.220
201706 1.056 102.752 1.373
201709 1.105 103.279 1.429
201712 0.747 103.793 0.961
201803 1.223 103.962 1.571
201806 1.401 104.875 1.784
201809 1.543 105.679 1.950
201812 1.399 105.912 1.764
201903 1.568 105.886 1.978
201906 1.643 106.742 2.056
201909 1.670 107.214 2.080
201912 1.628 107.766 2.018
202003 1.509 106.563 1.891
202006 1.485 107.498 1.845
202009 1.334 107.635 1.655
202012 1.251 108.296 1.543
202103 1.354 108.360 1.669
202106 1.211 108.928 1.485
202109 0.852 110.338 1.031
202112 1.145 112.486 1.360
202203 1.007 114.825 1.171
202206 1.033 118.384 1.165
202209 1.075 122.296 1.174
202212 1.294 126.365 1.368
202303 1.161 127.042 1.221
202306 1.299 129.407 1.341
202309 1.064 130.224 1.091
202312 1.189 131.912 1.204
202403 1.257 132.205 1.270
202406 1.252 132.716 1.260
202409 1.295 132.304 1.307
202412 1.465 132.987 1.471
202503 1.401 132.825 1.409
202506 1.381 133.699 1.380
202509 1.423 133.480 1.424
202512 1.455 133.390 1.457
202603 1.503 133.560 1.503

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of kr5.85 mean?
Morrow Bank AB (OSTO:MORROW) has a Cyclically Adjusted Revenue per Share of kr5.85 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Morrow Bank AB and its competitors.
Is Morrow Bank AB's Cyclically Adjusted Revenue per Share too high?
Morrow Bank AB's current Cyclically Adjusted Revenue per Share is kr5.85. Overall, Morrow Bank AB has a GF Score™ of 57/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Morrow Bank AB's Cyclically Adjusted Revenue per Share compare to PNC and USB?
Morrow Bank AB's Cyclically Adjusted Revenue per Share of kr5.85 can be compared against companies in the Banks industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Banks company?
A good Cyclically Adjusted Revenue per Share depends on the Banks industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Morrow Bank AB and its competitors. Morrow Bank AB's current Cyclically Adjusted Revenue per Share is kr5.85. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Morrow Bank AB stock overvalued right now?
Based on GuruFocus' analysis, Morrow Bank AB (OSTO:MORROW) is currently considered Significantly Overvalued. The stock's GF Value™ is kr7.43, compared to a current price of kr12.50 — trading 68.2% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is kr5.85. Morrow Bank AB's overall GF Score™ is 57/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Morrow Bank AB (OSTO:MORROW), the current Cyclically Adjusted Revenue per Share is kr5.85 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Morrow Bank AB (OSTO:MORROW) Overvalued in 2026?

Based on GuruFocus' analysis, Morrow Bank AB stock appears to be overvalued. The current stock price of kr12.50 is trading 68.2% above its estimated GF Value™ of kr7.43. GuruFocus considers Morrow Bank AB to be Significantly Overvalued.

Key valuation signals for OSTO:MORROW:

  • Cyclically Adjusted Revenue per Share: kr5.85
  • GF Value™: kr7.43 vs. price of kr12.50 (68.2% above fair value)
  • GF Score™: 57/100 with 2 warning signs

No single metric tells the full story. See the OSTO:MORROW stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Morrow Bank AB Business Description

Other Exchanges KBN0:Germany
Address Torsgatan 13, Stockholm, SWE, 111 23
Morrow Bank AB is a Swedish bank offering convenient payment and financing products to consumers. It is a focused Nordic digital niche bank offering personal loans, credit cards, deposit accounts, and online point-of-sales finance products to consumers.
57GF Score

Get the complete analysis for OSTO:MORROW

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr12.50
Price
kr7.43
GF Value