Sileon AB (OSTO:SILEON) Cyclically Adjusted Book per Share: kr2,075.88 (As of Jun. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

OSTO:SILEON Sileon AB OSTO:SILEON
18 GF Score
Price kr1.80
GF Value kr0.02
! 4 Warning Signs
View Full Analysis

What is Sileon AB Cyclically Adjusted Book per Share?

Sileon AB OSTO:SILEON 18 Cyclically Adjusted Book per Share is kr2,075.88 as of Jun. 2025. GuruFocus rates OSTO:SILEON with a GF Score™ of 18/100 and a GF Value™ of kr0.02. The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Sileon AB's adjusted book value per share for the three months ended in Jun. 2025 was kr8.121. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is kr2,075.88 for the trailing ten years ended in Jun. 2025.

During the past 12 months, Sileon AB's average Cyclically Adjusted Book Growth Rate was -14.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-09-22), Sileon AB's current stock price is kr1.80. Sileon AB's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2025 was kr2,075.88. Sileon AB's Cyclically Adjusted PB Ratio of today is 0.00.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Sileon AB was 0.71. The lowest was 0.01. And the median was 0.16.


Sileon AB  (OSTO:SILEON) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Sileon AB's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=1.80/2075.879
=0.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Sileon AB was 0.71. The lowest was 0.01. And the median was 0.16.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Sileon AB Cyclically Adjusted Book per Share Related Terms


Sileon AB Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Sileon AB's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sileon AB Cyclically Adjusted Book per Share Chart

Sileon AB Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 341.27 292.12 265.36 255.50 209.66

Sileon AB Quarterly Data
Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2,103.88 2,085.59 2,084.06 2,071.07 2,075.88

OSTO:SILEON vs CRM, SHOP, UBER: Cyclically Adjusted Book per Share Comparison

For the Software - Application subindustry, Sileon AB's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sileon AB Cyclically Adjusted PB Ratio vs Software Industry

For the Software industry and Technology sector, Sileon AB's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Sileon AB's Cyclically Adjusted PB Ratio falls into.


OSTO:SILEON
18GF Score
Sileon AB OSTO:SILEON
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sileon AB Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sileon AB's adjusted Book Value per Share data for the three months ended in Jun. 2025 was:

Adj_Book= Book Value per Share /CPI of Jun. 2025 (Change)*Current CPI (Jun. 2025)
=8.121/133.6989*133.6989
=8.121

Current CPI (Jun. 2025) = 133.6989.

Sileon AB Quarterly Data

Book Value per Share CPI Adj_Book
201509 208.024 100.228 277.493
201512 415.950 100.276 554.591
201603 423.792 100.751 562.380
201606 501.428 101.019 663.639
201609 403.126 101.138 532.913
201612 474.792 102.022 622.214
201703 452.368 102.022 592.827
201706 369.295 102.752 480.518
201709 287.827 103.279 372.604
201712 421.628 103.793 543.113
201803 328.380 103.962 422.309
201806 338.749 104.875 431.853
201809 22,772.767 105.679 28,810.830
201812 90.276 105.912 113.961
201903 26,130.785 105.886 32,994.453
201906 9,392.186 106.742 11,764.168
201909 57.845 107.214 72.134
201912 32.803 107.766 40.697
202003 55.760 106.563 69.959
202006 25.914 107.498 32.230
202009 97.639 107.635 121.282
202012 47.351 108.296 58.458
202103 108.360 0.000
202106 113.675 108.928 139.526
202109 89.398 110.338 108.325
202112 54.117 112.486 64.323
202203 27.136 114.825 31.596
202206 91.598 118.384 103.448
202209 84.818 122.296 92.726
202212 70.260 126.365 74.338
202303 55.475 127.042 58.382
202306 36.184 129.407 37.384
202309 16.961 130.224 17.414
202312 23.889 131.912 24.213
202403 14.324 132.205 14.486
202406 9.619 132.716 9.690
202409 20.116 132.304 20.328
202412 11.803 132.987 11.866
202503 8.403 132.825 8.458
202506 8.121 133.699 8.121

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of kr2,075.88 mean?
Sileon AB (OSTO:SILEON) has a Cyclically Adjusted Book per Share of kr2,075.88 as of Jun. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Sileon AB and its competitors.
Is Sileon AB's Cyclically Adjusted Book per Share too high?
Sileon AB's current Cyclically Adjusted Book per Share is kr2,075.88. Overall, Sileon AB has a GF Score™ of 18/100, reflecting its overall financial health beyond just this single metric.
How does Sileon AB's Cyclically Adjusted Book per Share compare to CRM and SHOP?
Sileon AB's Cyclically Adjusted Book per Share of kr2,075.88 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Software company?
A good Cyclically Adjusted Book per Share depends on the Software industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Sileon AB and its competitors. Sileon AB's current Cyclically Adjusted Book per Share is kr2,075.88. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sileon AB stock overvalued right now?
Sileon AB (OSTO:SILEON) has a current Cyclically Adjusted Book per Share of kr2,075.88. The stock's GF Value™ is kr0.02, compared to a current price of kr1.80 — trading 8900% above its estimated fair value. The current Cyclically Adjusted Book per Share is kr2,075.88. Sileon AB's overall GF Score™ is 18/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Sileon AB (OSTO:SILEON), the current Cyclically Adjusted Book per Share is kr2,075.88 as of Jun. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sileon AB (OSTO:SILEON) Overvalued in 2026?

Based on GuruFocus' analysis, Sileon AB stock appears to be overvalued. The current stock price of kr1.80 is trading 8900% above its estimated GF Value™ of kr0.02.

Key valuation signals for OSTO:SILEON:

  • Cyclically Adjusted Book per Share: kr2,075.88
  • GF Value™: kr0.02 vs. price of kr1.80 (8900% above fair value)
  • GF Score™: 18/100 with 4 warning signs

No single metric tells the full story. See the OSTO:SILEON stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sileon AB Business Description

Address Soder Malarstrand 45, Stockholm, SWE, SE-118 25
Sileon AB is a Swedish financial technology company that provides buy now, pay later (BNPL) software as a service. Its platform enables banks, card issuers, and other financial institutions to offer BNPL functionality within their existing card and payment transactions, allowing them to operate their own consumer or business-facing BNPL programs under their own brands. The company's technology handles the credit decisioning, installment plans, and transaction processing that underpin these offerings, positioning Sileon as a business-to-business software provider rather than a direct-to-consumer lender. Its customers are primarily financial institutions and payment providers, mainly in Europe. Sileon generates revenue through subscription and usage-based fees for access to its platform, rather than from interest or lending margins. The company was formerly known as Paynova AB before changing its name to Sileon.
18GF Score

Get the complete analysis for OSTO:SILEON

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr1.80
Price
kr0.02
GF Value