Sileon AB (OSTO:SILEON) Cyclically Adjusted Revenue per Share: kr5,335.62 (As of Jun. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

OSTO:SILEON Sileon AB OSTO:SILEON
18 GF Score
Price kr1.80
GF Value kr0.02
! 4 Warning Signs
View Full Analysis

What is Sileon AB Cyclically Adjusted Revenue per Share?

Sileon AB OSTO:SILEON 18 Cyclically Adjusted Revenue per Share is kr5,335.62 as of Jun. 2025. GuruFocus rates OSTO:SILEON with a GF Score™ of 18/100 and a GF Value™ of kr0.02. The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Sileon AB's adjusted revenue per share for the three months ended in Jun. 2025 was kr0.000. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is kr5,335.62 for the trailing ten years ended in Jun. 2025.

During the past 12 months, Sileon AB's average Cyclically Adjusted Revenue Growth Rate was -100.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

As of today (2026-09-22), Sileon AB's current stock price is kr1.80. Sileon AB's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2025 was kr5,335.62. Sileon AB's Cyclically Adjusted PS Ratio of today is 0.00.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Sileon AB was 0.46. The lowest was 0.01. And the median was 0.19.


Sileon AB  (OSTO:SILEON) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Sileon AB's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=1.80/5335.618
=0.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Sileon AB was 0.46. The lowest was 0.01. And the median was 0.19.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Sileon AB Cyclically Adjusted Revenue per Share Related Terms


Sileon AB Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Sileon AB's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sileon AB Cyclically Adjusted Revenue per Share Chart

Sileon AB Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4,394.91 4,448.50 4,868.47 5,518.14 5,456.11

Sileon AB Quarterly Data
Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5,101.58 5,067.19 5,207.14 5,181.16 5,335.62

OSTO:SILEON vs CRM, SHOP, UBER: Cyclically Adjusted Revenue per Share Comparison

For the Software - Application subindustry, Sileon AB's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sileon AB Cyclically Adjusted PS Ratio vs Software Industry

For the Software industry and Technology sector, Sileon AB's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Sileon AB's Cyclically Adjusted PS Ratio falls into.


OSTO:SILEON
18GF Score
Sileon AB OSTO:SILEON
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sileon AB Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sileon AB's adjusted Revenue per Share data for the three months ended in Jun. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2025 (Change)*Current CPI (Jun. 2025)
=0/133.6989*133.6989
=0.000

Current CPI (Jun. 2025) = 133.6989.

Sileon AB Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201509 143.026 100.228 190.789
201512 109.416 100.276 145.886
201603 99.834 100.751 132.482
201606 114.832 101.019 151.980
201609 104.710 101.138 138.422
201612 117.558 102.022 154.059
201703 109.957 102.022 144.098
201706 102.061 102.752 132.799
201709 107.421 103.279 139.061
201712 110.165 103.793 141.907
201803 82.757 103.962 106.429
201806 89.145 104.875 113.646
201809 8,807.434 105.679 11,142.672
201812 10,046.630 105.912 12,682.483
201903 9,311.238 105.886 11,756.983
201906 9,193.040 106.742 11,514.728
201909 59.619 107.214 74.347
201912 52.674 107.766 65.350
202003 39.065 106.563 49.013
202006 31.932 107.498 39.715
202009 23.741 107.635 29.490
202012 21.320 108.296 26.321
202103 20.559 108.360 25.367
202106 20.448 108.928 25.098
202109 27.626 110.338 33.475
202112 31.391 112.486 37.311
202203 30.248 114.825 35.220
202206 31.517 118.384 35.594
202209 17.461 122.296 19.089
202212 15.847 126.365 16.767
202303 13.407 127.042 14.110
202306 13.858 129.407 14.318
202309 13.279 130.224 13.633
202312 8.755 131.912 8.874
202403 0.000 132.205 0.000
202406 0.224 132.716 0.226
202409 2.691 132.304 2.719
202412 0.000 132.987 0.000
202503 0.005 132.825 0.005
202506 0.000 133.699 0.000

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of kr5,335.62 mean?
Sileon AB (OSTO:SILEON) has a Cyclically Adjusted Revenue per Share of kr5,335.62 as of Jun. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Sileon AB and its competitors.
Is Sileon AB's Cyclically Adjusted Revenue per Share too high?
Sileon AB's current Cyclically Adjusted Revenue per Share is kr5,335.62. Overall, Sileon AB has a GF Score™ of 18/100, reflecting its overall financial health beyond just this single metric.
How does Sileon AB's Cyclically Adjusted Revenue per Share compare to CRM and SHOP?
Sileon AB's Cyclically Adjusted Revenue per Share of kr5,335.62 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Software company?
A good Cyclically Adjusted Revenue per Share depends on the Software industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Sileon AB and its competitors. Sileon AB's current Cyclically Adjusted Revenue per Share is kr5,335.62. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sileon AB stock overvalued right now?
Sileon AB (OSTO:SILEON) has a current Cyclically Adjusted Revenue per Share of kr5,335.62. The stock's GF Value™ is kr0.02, compared to a current price of kr1.80 — trading 8900% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is kr5,335.62. Sileon AB's overall GF Score™ is 18/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Sileon AB (OSTO:SILEON), the current Cyclically Adjusted Revenue per Share is kr5,335.62 as of Jun. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sileon AB (OSTO:SILEON) Overvalued in 2026?

Based on GuruFocus' analysis, Sileon AB stock appears to be overvalued. The current stock price of kr1.80 is trading 8900% above its estimated GF Value™ of kr0.02.

Key valuation signals for OSTO:SILEON:

  • Cyclically Adjusted Revenue per Share: kr5,335.62
  • GF Value™: kr0.02 vs. price of kr1.80 (8900% above fair value)
  • GF Score™: 18/100 with 4 warning signs

No single metric tells the full story. See the OSTO:SILEON stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sileon AB Business Description

Address Soder Malarstrand 45, Stockholm, SWE, SE-118 25
Sileon AB is a Swedish financial technology company that provides buy now, pay later (BNPL) software as a service. Its platform enables banks, card issuers, and other financial institutions to offer BNPL functionality within their existing card and payment transactions, allowing them to operate their own consumer or business-facing BNPL programs under their own brands. The company's technology handles the credit decisioning, installment plans, and transaction processing that underpin these offerings, positioning Sileon as a business-to-business software provider rather than a direct-to-consumer lender. Its customers are primarily financial institutions and payment providers, mainly in Europe. Sileon generates revenue through subscription and usage-based fees for access to its platform, rather than from interest or lending margins. The company was formerly known as Paynova AB before changing its name to Sileon.
18GF Score

Get the complete analysis for OSTO:SILEON

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr1.80
Price
kr0.02
GF Value