Aeontek Co (ROCO:1599) Cyclically Adjusted Book per Share: NT$26.94 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:1599 Aeontek Co Ltd ROCO:1599
63 GF Score
Price NT$23.00
GF Value NT$24.53
Valuation Fairly Valued
! 7 Warning Signs
View Full Analysis

What is Aeontek Co Cyclically Adjusted Book per Share?

Aeontek Co ROCO:1599 -1.92% 63 Cyclically Adjusted Book per Share is NT$26.94 as of Dec. 2025. GuruFocus rates ROCO:1599 with a GF Score™ of 63/100 and a GF Value™ of NT$24.53 (Fairly Valued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Aeontek Co's adjusted book value per share for the three months ended in Dec. 2025 was NT$25.899. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$26.94 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Aeontek Co's average Cyclically Adjusted Book Growth Rate was 4.90% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 5.80% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 8.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Aeontek Co was 11.50% per year. The lowest was 5.80% per year. And the median was 8.00% per year.

As of today (2026-07-19), Aeontek Co's current stock price is NT$23.00. Aeontek Co's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was NT$26.94. Aeontek Co's Cyclically Adjusted PB Ratio of today is 0.85.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Aeontek Co was 2.75. The lowest was 0.85. And the median was 1.54.


Aeontek Co  (ROCO:1599) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Aeontek Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=23.00/26.94
=0.85

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Aeontek Co was 2.75. The lowest was 0.85. And the median was 1.54.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Aeontek Co Cyclically Adjusted Book per Share Related Terms


Aeontek Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Aeontek Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Aeontek Co Cyclically Adjusted Book per Share Chart

Aeontek Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 20.38 22.72 24.28 25.68 26.94

Aeontek Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 25.68 26.19 26.59 26.93 26.94

ROCO:1599 vs TSLA, GM, F: Cyclically Adjusted Book per Share Comparison

For the Auto Manufacturers subindustry, Aeontek Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Aeontek Co Cyclically Adjusted PB Ratio vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Aeontek Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Aeontek Co's Cyclically Adjusted PB Ratio falls into.


ROCO:1599
63GF Score
Aeontek Co Ltd ROCO:1599
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Aeontek Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Aeontek Co's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=25.899/324.0540*324.0540
=25.899

Current CPI (Dec. 2025) = 324.0540.

Aeontek Co Quarterly Data

Book Value per Share CPI Adj_Book
201603 17.923 238.132 24.390
201606 16.210 241.018 21.795
201609 17.382 241.428 23.331
201612 17.764 241.432 23.843
201703 18.200 243.801 24.191
201706 17.064 244.955 22.574
201709 17.770 246.819 23.331
201712 18.530 246.524 24.358
201803 18.791 249.554 24.401
201806 17.800 251.989 22.891
201809 19.560 252.439 25.109
201812 20.274 251.233 26.151
201903 21.195 254.202 27.019
201906 21.049 256.143 26.630
201909 21.574 256.759 27.228
201912 21.705 256.974 27.371
202003 21.849 258.115 27.431
202006 21.758 257.797 27.350
202009 23.463 260.280 29.212
202012 24.264 260.474 30.187
202103 25.270 264.877 30.916
202106 26.185 271.696 31.231
202109 25.854 274.310 30.542
202112 26.821 278.802 31.174
202203 27.927 287.504 31.477
202206 25.748 296.311 28.159
202209 26.844 296.808 29.308
202212 27.624 296.797 30.161
202303 25.333 301.836 27.198
202306 25.558 305.109 27.145
202309 27.110 307.789 28.543
202312 26.144 306.746 27.619
202403 25.479 312.332 26.435
202406 26.084 314.175 26.904
202409 26.978 315.301 27.727
202412 27.429 315.605 28.163
202503 26.823 319.799 27.180
202506 25.999 322.561 26.119
202509 26.817 324.800 26.755
202512 25.899 324.054 25.899

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NT$26.94 mean?
Aeontek Co (ROCO:1599) has a Cyclically Adjusted Book per Share of NT$26.94 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Aeontek Co and its competitors.
Is Aeontek Co's Cyclically Adjusted Book per Share too high?
Aeontek Co's current Cyclically Adjusted Book per Share is NT$26.94. Overall, Aeontek Co has a GF Score™ of 63/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Aeontek Co's Cyclically Adjusted Book per Share compare to TSLA and GM?
Aeontek Co's Cyclically Adjusted Book per Share of NT$26.94 can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Vehicles & Parts company?
A good Cyclically Adjusted Book per Share depends on the Vehicles & Parts industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Aeontek Co and its competitors. Aeontek Co's current Cyclically Adjusted Book per Share is NT$26.94. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Aeontek Co stock overvalued right now?
Based on GuruFocus' analysis, Aeontek Co (ROCO:1599) is currently considered Fairly Valued. The stock's GF Value™ is NT$24.53, compared to a current price of NT$23.00 — trading 6.2% below its estimated fair value. The current Cyclically Adjusted Book per Share is NT$26.94. Aeontek Co's overall GF Score™ is 63/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Aeontek Co (ROCO:1599), the current Cyclically Adjusted Book per Share is NT$26.94 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Aeontek Co (ROCO:1599) Overvalued in 2026?

Based on GuruFocus' analysis, Aeontek Co stock appears to be undervalued. The current stock price of NT$23.00 is trading 6.2% below its estimated GF Value™ of NT$24.53. GuruFocus considers Aeontek Co to be Fairly Valued.

Key valuation signals for ROCO:1599:

  • Cyclically Adjusted Book per Share: NT$26.94
  • GF Value™: NT$24.53 vs. price of NT$23.00 (6.2% below fair value)
  • GF Score™: 63/100 with 7 warning signs

No single metric tells the full story. See the ROCO:1599 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Aeontek Co Business Description

Address No. 41, Nanchou, Shanshang District, Tainan City, TWN, 74342
Aeontek Co Ltd is mainly engaged in motorcycle and parts manufacturing, export manufacturing, motorcycle equipment manufacturing, motorcycle wholesale, and vehicles and parts wholesale of other transportation (all-terrain vehicles). The company generates revenue from ATVs, motorcycles, electric vehicles, parts, and others. It operates through two segments: the Vehicle Segment and Investment Segment, with the Vehicle Segment generating maximum revenue. The company generates maximum revenue from Taiwan.
63GF Score

Get the complete analysis for ROCO:1599

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$23.00
Price
NT$24.53
GF Value