Falcon Machine Tools Co (ROCO:4513) Cyclically Adjusted Book per Share: NT$12.45 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:4513 Falcon Machine Tools Co Ltd ROCO:4513
37 GF Score
Price NT$22.35
GF Value NT$16.69
Valuation Significantly Overvalued
! 7 Warning Signs
View Full Analysis

What is Falcon Machine Tools Co Cyclically Adjusted Book per Share?

Falcon Machine Tools Co ROCO:4513 +9.83% 37 Cyclically Adjusted Book per Share is NT$12.45 as of Dec. 2025. GuruFocus rates ROCO:4513 with a GF Score™ of 37/100 and a GF Value™ of NT$16.69 (Significantly Overvalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Falcon Machine Tools Co's adjusted book value per share for the three months ended in Dec. 2025 was NT$10.061. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$12.45 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Falcon Machine Tools Co's average Cyclically Adjusted Book Growth Rate was -1.10% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 0.80% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 2.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Falcon Machine Tools Co was 3.80% per year. The lowest was 0.80% per year. And the median was 2.90% per year.

As of today (2026-07-16), Falcon Machine Tools Co's current stock price is NT$22.35. Falcon Machine Tools Co's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was NT$12.45. Falcon Machine Tools Co's Cyclically Adjusted PB Ratio of today is 1.80.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Falcon Machine Tools Co was 6.40. The lowest was 0.53. And the median was 1.44.


Falcon Machine Tools Co  (ROCO:4513) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Falcon Machine Tools Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=22.35/12.45
=1.80

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Falcon Machine Tools Co was 6.40. The lowest was 0.53. And the median was 1.44.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Falcon Machine Tools Co Cyclically Adjusted Book per Share Related Terms


Falcon Machine Tools Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Falcon Machine Tools Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Falcon Machine Tools Co Cyclically Adjusted Book per Share Chart

Falcon Machine Tools Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 11.69 12.15 12.36 12.59 12.45

Falcon Machine Tools Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 12.59 12.69 12.71 12.63 12.45

ROCO:4513 vs GEV, ETN, PH: Cyclically Adjusted Book per Share Comparison

For the Specialty Industrial Machinery subindustry, Falcon Machine Tools Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Falcon Machine Tools Co Cyclically Adjusted PB Ratio vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Falcon Machine Tools Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Falcon Machine Tools Co's Cyclically Adjusted PB Ratio falls into.


ROCO:4513
37GF Score
Falcon Machine Tools Co Ltd ROCO:4513
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Falcon Machine Tools Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Falcon Machine Tools Co's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=10.061/324.0540*324.0540
=10.061

Current CPI (Dec. 2025) = 324.0540.

Falcon Machine Tools Co Quarterly Data

Book Value per Share CPI Adj_Book
201603 11.443 238.132 15.572
201606 10.812 241.018 14.537
201609 10.217 241.428 13.714
201612 10.199 241.432 13.689
201703 9.796 243.801 13.021
201706 9.686 244.955 12.814
201709 10.083 246.819 13.238
201712 10.037 246.524 13.194
201803 10.078 249.554 13.087
201806 11.052 251.989 14.213
201809 11.261 252.439 14.456
201812 11.250 251.233 14.511
201903 11.149 254.202 14.213
201906 10.508 256.143 13.294
201909 10.222 256.759 12.901
201912 10.143 256.974 12.791
202003 9.773 258.115 12.270
202006 9.507 257.797 11.950
202009 9.462 260.280 11.780
202012 9.512 260.474 11.834
202103 9.583 264.877 11.724
202106 9.526 271.696 11.362
202109 9.543 274.310 11.274
202112 9.860 278.802 11.460
202203 10.135 287.504 11.423
202206 10.476 296.311 11.457
202209 10.892 296.808 11.892
202212 9.980 296.797 10.897
202303 9.882 301.836 10.609
202306 9.928 305.109 10.544
202309 12.038 307.789 12.674
202312 12.291 306.746 12.985
202403 12.276 312.332 12.737
202406 12.104 314.175 12.485
202409 11.964 315.301 12.296
202412 11.917 315.605 12.236
202503 11.489 319.799 11.642
202506 10.509 322.561 10.558
202509 10.548 324.800 10.524
202512 10.061 324.054 10.061

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NT$12.45 mean?
Falcon Machine Tools Co (ROCO:4513) has a Cyclically Adjusted Book per Share of NT$12.45 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Falcon Machine Tools Co and its competitors.
Is Falcon Machine Tools Co's Cyclically Adjusted Book per Share too high?
Falcon Machine Tools Co's current Cyclically Adjusted Book per Share is NT$12.45. Overall, Falcon Machine Tools Co has a GF Score™ of 37/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Falcon Machine Tools Co's Cyclically Adjusted Book per Share compare to GEV and ETN?
Falcon Machine Tools Co's Cyclically Adjusted Book per Share of NT$12.45 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Industrial Products company?
A good Cyclically Adjusted Book per Share depends on the Industrial Products industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Falcon Machine Tools Co and its competitors. Falcon Machine Tools Co's current Cyclically Adjusted Book per Share is NT$12.45. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Falcon Machine Tools Co stock overvalued right now?
Based on GuruFocus' analysis, Falcon Machine Tools Co (ROCO:4513) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$16.69, compared to a current price of NT$22.35 — trading 33.9% above its estimated fair value. The current Cyclically Adjusted Book per Share is NT$12.45. Falcon Machine Tools Co's overall GF Score™ is 37/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Falcon Machine Tools Co (ROCO:4513), the current Cyclically Adjusted Book per Share is NT$12.45 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Falcon Machine Tools Co (ROCO:4513) Overvalued in 2026?

Based on GuruFocus' analysis, Falcon Machine Tools Co stock appears to be overvalued. The current stock price of NT$22.35 is trading 33.9% above its estimated GF Value™ of NT$16.69. GuruFocus considers Falcon Machine Tools Co to be Significantly Overvalued.

Key valuation signals for ROCO:4513:

  • Cyclically Adjusted Book per Share: NT$12.45
  • GF Value™: NT$16.69 vs. price of NT$22.35 (33.9% above fair value)
  • GF Score™: 37/100 with 7 warning signs

No single metric tells the full story. See the ROCO:4513 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Falcon Machine Tools Co Business Description

Address No.34, Xinggong Road, Shengang Township, Changhua County, Changhua, TWN, 509
Falcon Machine Tools Co Ltd manufactures and sells grinding, milling, turning machines, and other products. Its products include grinders, lathes, millers, planers, drill presses, and saw machines among others. It is also engaged in manufacturing and trading computer accessories and electronic parts, and the development, leasing, and sale of residential housing and buildings. The company's reportable segments include Taiwan Falcon which generates key revenue, Chevalier Machinery, Inc., Mainland Region, and others. Geographically, the company derives its key revenue from America and the rest from Mainland China, Taiwan, Europe, and other regions.
37GF Score

Get the complete analysis for ROCO:4513

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$22.35
Price
NT$16.69
GF Value