GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Products » Falcon Machine Tools Co Ltd (ROCO:4513) » Definitions » Cyclically Adjusted FCF per Share

Falcon Machine Tools Co (ROCO:4513) Cyclically Adjusted FCF per Share : NT$0.29 (As of Mar. 2025)


View and export this data going back to 1998. Start your Free Trial

What is Falcon Machine Tools Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Falcon Machine Tools Co's adjusted free cash flow per share for the three months ended in Mar. 2025 was NT$-0.616. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$0.29 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Falcon Machine Tools Co's average Cyclically Adjusted FCF Growth Rate was -63.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -35.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Falcon Machine Tools Co was 55.20% per year. The lowest was -35.90% per year. And the median was 9.65% per year.

As of today (2025-05-28), Falcon Machine Tools Co's current stock price is NT$22.30. Falcon Machine Tools Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was NT$0.29. Falcon Machine Tools Co's Cyclically Adjusted Price-to-FCF of today is 76.90.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Falcon Machine Tools Co was 244.33. The lowest was 13.21. And the median was 40.21.


Falcon Machine Tools Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Falcon Machine Tools Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Falcon Machine Tools Co Cyclically Adjusted FCF per Share Chart

Falcon Machine Tools Co Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.19 0.57 0.44 0.71 0.15

Falcon Machine Tools Co Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.80 0.65 0.51 0.15 0.29

Competitive Comparison of Falcon Machine Tools Co's Cyclically Adjusted FCF per Share

For the Specialty Industrial Machinery subindustry, Falcon Machine Tools Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Falcon Machine Tools Co's Cyclically Adjusted Price-to-FCF Distribution in the Industrial Products Industry

For the Industrial Products industry and Industrials sector, Falcon Machine Tools Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Falcon Machine Tools Co's Cyclically Adjusted Price-to-FCF falls into.


;
;

Falcon Machine Tools Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Falcon Machine Tools Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=-0.616/134.9266*134.9266
=-0.616

Current CPI (Mar. 2025) = 134.9266.

Falcon Machine Tools Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 0.846 100.684 1.134
201509 -0.166 100.392 -0.223
201512 0.799 99.792 1.080
201603 0.028 100.470 0.038
201606 1.739 101.688 2.307
201609 0.599 101.861 0.793
201612 0.827 101.863 1.095
201703 0.136 102.862 0.178
201706 -0.029 103.349 -0.038
201709 0.667 104.136 0.864
201712 0.190 104.011 0.246
201803 0.757 105.290 0.970
201806 -0.902 106.317 -1.145
201809 0.074 106.507 0.094
201812 -0.094 105.998 -0.120
201903 -0.290 107.251 -0.365
201906 0.846 108.070 1.056
201909 0.100 108.329 0.125
201912 0.841 108.420 1.047
202003 -0.307 108.902 -0.380
202006 0.420 108.767 0.521
202009 0.464 109.815 0.570
202012 0.287 109.897 0.352
202103 0.342 111.754 0.413
202106 -0.331 114.631 -0.390
202109 0.826 115.734 0.963
202112 -0.034 117.630 -0.039
202203 -1.222 121.301 -1.359
202206 0.874 125.017 0.943
202209 -0.135 125.227 -0.145
202212 -0.404 125.222 -0.435
202303 0.527 127.348 0.558
202306 0.701 128.729 0.735
202309 0.714 129.860 0.742
202312 -1.739 129.419 -1.813
202403 -0.028 131.776 -0.029
202406 -1.027 132.554 -1.045
202409 -1.355 133.029 -1.374
202412 -4.336 133.157 -4.394
202503 -0.616 134.927 -0.616

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Falcon Machine Tools Co  (ROCO:4513) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Falcon Machine Tools Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=22.30/0.29
=76.90

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Falcon Machine Tools Co was 244.33. The lowest was 13.21. And the median was 40.21.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Falcon Machine Tools Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Falcon Machine Tools Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Falcon Machine Tools Co Business Description

Traded in Other Exchanges
N/A
Address
No.34, Xinggong Road, Shengang Township, Changhua County, Changhua, TWN, 509
Falcon Machine Tools Co Ltd manufactures and sells grinding, milling, turning machines, and other products. Its products include grinders, lathes, millers, planers, drill presses, and saw machines among others. It is also engaged in manufacturing and trading computer accessories and electronic parts, and the development, leasing, and sale of residential housing and buildings. The company's reportable segments include Taiwan Falcon which generates key revenue, America, Mainland Region, and others. Geographically, the company derives its key revenue from America and the rest from Mainland China, Taiwan, Europe, and other regions.

Falcon Machine Tools Co Headlines

No Headlines