Falcon Machine Tools Co (ROCO:4513) Cyclically Adjusted FCF per Share: NT$0.22 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:4513 Falcon Machine Tools Co Ltd ROCO:4513
48 GF Score
Price NT$16.70
GF Value NT$20.54
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Falcon Machine Tools Co Cyclically Adjusted FCF per Share?

Falcon Machine Tools Co ROCO:4513 -3.47% 48 Cyclically Adjusted FCF per Share is NT$0.22 as of Mar. 2026. GuruFocus rates ROCO:4513 with a GF Score™ of 48/100 and a GF Value™ of NT$20.54 (Modestly Undervalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Falcon Machine Tools Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was NT$1.726. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$0.22 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Falcon Machine Tools Co's average Cyclically Adjusted FCF Growth Rate was -100.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -51.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -24.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Falcon Machine Tools Co was 55.20% per year. The lowest was -51.60% per year. And the median was -33.20% per year.

As of today (2026-07-31), Falcon Machine Tools Co's current stock price is NT$16.70. Falcon Machine Tools Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was NT$0.22. Falcon Machine Tools Co's Cyclically Adjusted Price-to-FCF of today is 75.91.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Falcon Machine Tools Co was 426.00. The lowest was 13.21. And the median was 44.45.


Falcon Machine Tools Co  (ROCO:4513) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Falcon Machine Tools Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=16.70/0.22
=75.91

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Falcon Machine Tools Co was 426.00. The lowest was 13.21. And the median was 44.45.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Falcon Machine Tools Co Cyclically Adjusted FCF per Share Related Terms


Falcon Machine Tools Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Falcon Machine Tools Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Falcon Machine Tools Co Cyclically Adjusted FCF per Share Chart

Falcon Machine Tools Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.57 0.44 0.71 0.17 0.05

Falcon Machine Tools Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.31 0.19 0.19 0.05 0.22

ROCO:4513 vs GEV, ETN, PH: Cyclically Adjusted FCF per Share Comparison

For the Specialty Industrial Machinery subindustry, Falcon Machine Tools Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Falcon Machine Tools Co Cyclically Adjusted Price-to-FCF vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Falcon Machine Tools Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Falcon Machine Tools Co's Cyclically Adjusted Price-to-FCF falls into.


ROCO:4513
48GF Score
Falcon Machine Tools Co Ltd ROCO:4513
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Falcon Machine Tools Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Falcon Machine Tools Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1.726/330.2130*330.2130
=1.726

Current CPI (Mar. 2026) = 330.2130.

Falcon Machine Tools Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 1.739 241.018 2.383
201609 0.599 241.428 0.819
201612 0.827 241.432 1.131
201703 0.136 243.801 0.184
201706 -0.029 244.955 -0.039
201709 0.667 246.819 0.892
201712 0.190 246.524 0.255
201803 0.757 249.554 1.002
201806 -0.902 251.989 -1.182
201809 0.074 252.439 0.097
201812 -0.094 251.233 -0.124
201903 -0.290 254.202 -0.377
201906 0.846 256.143 1.091
201909 0.100 256.759 0.129
201912 0.841 256.974 1.081
202003 -0.307 258.115 -0.393
202006 0.420 257.797 0.538
202009 0.464 260.280 0.589
202012 0.287 260.474 0.364
202103 0.342 264.877 0.426
202106 -0.331 271.696 -0.402
202109 0.826 274.310 0.994
202112 -0.034 278.802 -0.040
202203 -1.222 287.504 -1.404
202206 0.874 296.311 0.974
202209 -0.135 296.808 -0.150
202212 -0.404 296.797 -0.449
202303 0.527 301.836 0.577
202306 0.701 305.109 0.759
202309 0.714 307.789 0.766
202312 -1.739 306.746 -1.872
202403 -0.029 312.332 -0.031
202406 -1.099 314.175 -1.155
202409 -1.085 315.301 -1.136
202412 -4.336 315.605 -4.537
202503 -0.616 319.799 -0.636
202506 -0.050 322.561 -0.051
202509 -0.245 324.800 -0.249
202512 -0.330 324.054 -0.336
202603 1.726 330.213 1.726

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$0.22 mean?
Falcon Machine Tools Co (ROCO:4513) has a Cyclically Adjusted FCF per Share of NT$0.22 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Falcon Machine Tools Co and its competitors.
Is Falcon Machine Tools Co's Cyclically Adjusted FCF per Share too high?
Falcon Machine Tools Co's current Cyclically Adjusted FCF per Share is NT$0.22. Overall, Falcon Machine Tools Co has a GF Score™ of 48/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Falcon Machine Tools Co's Cyclically Adjusted FCF per Share compare to GEV and ETN?
Falcon Machine Tools Co's Cyclically Adjusted FCF per Share of NT$0.22 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Industrial Products company?
A good Cyclically Adjusted FCF per Share depends on the Industrial Products industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Falcon Machine Tools Co and its competitors. Falcon Machine Tools Co's current Cyclically Adjusted FCF per Share is NT$0.22. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Falcon Machine Tools Co stock overvalued right now?
Based on GuruFocus' analysis, Falcon Machine Tools Co (ROCO:4513) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$20.54, compared to a current price of NT$16.70 — trading 18.7% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$0.22. Falcon Machine Tools Co's overall GF Score™ is 48/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Falcon Machine Tools Co (ROCO:4513), the current Cyclically Adjusted FCF per Share is NT$0.22 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Falcon Machine Tools Co (ROCO:4513) Overvalued in 2026?

Based on GuruFocus' analysis, Falcon Machine Tools Co stock appears to be undervalued. The current stock price of NT$16.70 is trading 18.7% below its estimated GF Value™ of NT$20.54. GuruFocus considers Falcon Machine Tools Co to be Modestly Undervalued.

Key valuation signals for ROCO:4513:

  • Cyclically Adjusted FCF per Share: NT$0.22
  • GF Value™: NT$20.54 vs. price of NT$16.70 (18.7% below fair value)
  • GF Score™: 48/100 with 5 warning signs

No single metric tells the full story. See the ROCO:4513 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Falcon Machine Tools Co Business Description

Address No.34, Xinggong Road, Shengang Township, Changhua County, Changhua, TWN, 509
Falcon Machine Tools Co Ltd manufactures and sells grinding, milling, turning machines, and other products. Its products include grinders, lathes, millers, planers, drill presses, and saw machines among others. It is also engaged in manufacturing and trading computer accessories and electronic parts, and the development, leasing, and sale of residential housing and buildings. The company's reportable segments include Taiwan Falcon which generates key revenue, Chevalier Machinery, Inc., Mainland Region, and others. Geographically, the company derives its key revenue from America and the rest from Mainland China, Taiwan, Europe, and other regions.
48GF Score

Get the complete analysis for ROCO:4513

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$16.70
Price
NT$20.54
GF Value