Honyi International Co (ROCO:4530) Cyclically Adjusted Book per Share: NT$16.45 (As of Dec. 2025)


ROCO:4530 Honyi International Co Ltd ROCO:4530
64 GF Score
Price NT$26.75
GF Value NT$41.15
Valuation Possible Value Trap
! 1 Warning Sign
View Full Analysis

What is Honyi International Co Cyclically Adjusted Book per Share?

Honyi International Co ROCO:4530 +2.10% 64 Cyclically Adjusted Book per Share is NT$16.45 as of Dec. 2025. GuruFocus rates ROCO:4530 with a GF Score™ of 64/100 and a GF Value™ of NT$41.15 (Possible Value Trap). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Honyi International Co's adjusted book value per share for the three months ended in Dec. 2025 was NT$13.022. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$16.45 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Honyi International Co's average Cyclically Adjusted Book Growth Rate was -4.00% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -6.60% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was -8.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Honyi International Co was -6.60% per year. The lowest was -9.60% per year. And the median was -8.55% per year.

As of today (2026-07-03), Honyi International Co's current stock price is NT$26.75. Honyi International Co's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was NT$16.45. Honyi International Co's Cyclically Adjusted PB Ratio of today is 1.63.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Honyi International Co was 2.02. The lowest was 0.74. And the median was 1.05.


Honyi International Co  (ROCO:4530) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Honyi International Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=26.75/16.45
=1.63

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Honyi International Co was 2.02. The lowest was 0.74. And the median was 1.05.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Honyi International Co Cyclically Adjusted Book per Share Related Terms


Honyi International Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Honyi International Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Honyi International Co Cyclically Adjusted Book per Share Chart

Honyi International Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 22.50 20.22 18.39 17.13 16.45

Honyi International Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 17.13 17.01 16.85 16.60 16.45

ROCO:4530 vs CRS, ATI, MLI: Cyclically Adjusted Book per Share Comparison

For the Metal Fabrication subindustry, Honyi International Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Honyi International Co Cyclically Adjusted PB Ratio vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Honyi International Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Honyi International Co's Cyclically Adjusted PB Ratio falls into.


ROCO:4530
64GF Score
Honyi International Co Ltd ROCO:4530
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Honyi International Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Honyi International Co's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=13.022/324.0540*324.0540
=13.022

Current CPI (Dec. 2025) = 324.0540.

Honyi International Co Quarterly Data

Book Value per Share CPI Adj_Book
201603 11.758 238.132 16.000
201606 10.525 241.018 14.151
201609 18.012 241.428 24.176
201612 18.044 241.432 24.219
201703 17.119 243.801 22.754
201706 16.933 244.955 22.401
201709 16.825 246.819 22.090
201712 16.658 246.524 21.897
201803 17.313 249.554 22.481
201806 17.286 251.989 22.230
201809 17.036 252.439 21.869
201812 17.163 251.233 22.138
201903 16.944 254.202 21.600
201906 16.728 256.143 21.163
201909 16.501 256.759 20.826
201912 16.221 256.974 20.455
202003 15.947 258.115 20.021
202006 15.738 257.797 19.783
202009 15.768 260.280 19.631
202012 15.006 260.474 18.669
202103 14.539 264.877 17.787
202106 14.124 271.696 16.846
202109 14.174 274.310 16.744
202112 13.924 278.802 16.184
202203 13.797 287.504 15.551
202206 12.520 296.311 13.692
202209 12.545 296.808 13.697
202212 12.058 296.797 13.165
202303 11.583 301.836 12.436
202306 10.892 305.109 11.568
202309 10.231 307.789 10.772
202312 8.799 306.746 9.295
202403 8.210 312.332 8.518
202406 7.792 314.175 8.037
202409 6.681 315.301 6.866
202412 9.278 315.605 9.526
202503 9.105 319.799 9.226
202506 8.815 322.561 8.856
202509 7.686 324.800 7.668
202512 13.022 324.054 13.022

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NT$16.45 mean?
Honyi International Co (ROCO:4530) has a Cyclically Adjusted Book per Share of NT$16.45 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Honyi International Co and its competitors.
Is Honyi International Co's Cyclically Adjusted Book per Share too high?
Honyi International Co's current Cyclically Adjusted Book per Share is NT$16.45. Overall, Honyi International Co has a GF Score™ of 64/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Honyi International Co's Cyclically Adjusted Book per Share compare to CRS and ATI?
Honyi International Co's Cyclically Adjusted Book per Share of NT$16.45 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Industrial Products company?
A good Cyclically Adjusted Book per Share depends on the Industrial Products industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Honyi International Co and its competitors. Honyi International Co's current Cyclically Adjusted Book per Share is NT$16.45. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Honyi International Co stock overvalued right now?
Based on GuruFocus' analysis, Honyi International Co (ROCO:4530) is currently considered Possible Value Trap. The stock's GF Value™ is NT$41.15, compared to a current price of NT$26.75 — trading 35% below its estimated fair value. The current Cyclically Adjusted Book per Share is NT$16.45. Honyi International Co's overall GF Score™ is 64/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Honyi International Co (ROCO:4530), the current Cyclically Adjusted Book per Share is NT$16.45 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Honyi International Co (ROCO:4530) Overvalued in 2026?

Based on GuruFocus' analysis, Honyi International Co stock appears to be undervalued. The current stock price of NT$26.75 is trading 35% below its estimated GF Value™ of NT$41.15. GuruFocus considers Honyi International Co to be Possible Value Trap.

Key valuation signals for ROCO:4530:

  • Cyclically Adjusted Book per Share: NT$16.45
  • GF Value™: NT$41.15 vs. price of NT$26.75 (35% below fair value)
  • GF Score™: 64/100 with 1 warning sign

No single metric tells the full story. See the ROCO:4530 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Honyi International Co Business Description

Address Sec. 2, Chang\'an E. Road, 12th Floor-4, No. 112, Zhongshan Dist, Taipei, TWN, 104
Honyi International Co Ltd is engaged in processing and trading of metal forging, treatment of wastewater and sewage, wholesale of industrial additives, and construction of environmental protection engineering projects. Its segments include catering segment, metal forging and processing segment, environmental engineering segment, and other segments. The majority of the revenue is derived from the environmental engineering segment.
64GF Score

Get the complete analysis for ROCO:4530

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$26.75
Price
NT$41.15
GF Value