Tianyi Water Energy Solutions (ROCO:4530) Enterprise Value: NT$752.6 Mil (As of Aug. 16, 2026) ***

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:4530 Tianyi Water Energy Solutions Inc ROCO:4530
60 GF Score
Price NT$26.50
GF Value NT$39.47
Valuation Possible Value Trap
! 2 Warning Signs
View Full Analysis

What is Tianyi Water Energy Solutions Enterprise Value?

Tianyi Water Energy Solutions ROCO:4530 -1.12% 60 Enterprise Value is NT$752.6 Mil as of Aug. 16, 2026. GuruFocus rates ROCO:4530 with a GF Score™ of 60/100 and a GF Value™ of NT$39.47 (Possible Value Trap). The stock has 2 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Tianyi Water Energy Solutions's Enterprise Value is NT$752.6 Mil. Tianyi Water Energy Solutions's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 was NT$59.5 Mil. Therefore, Tianyi Water Energy Solutions's EV-to-EBIT ratio for today is 12.65.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Tianyi Water Energy Solutions's Enterprise Value is NT$752.6 Mil. Tianyi Water Energy Solutions's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 was NT$77.6 Mil. Therefore, Tianyi Water Energy Solutions's EV-to-EBITDA ratio for today is 9.70.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Tianyi Water Energy Solutions's Enterprise Value is NT$752.6 Mil. Tianyi Water Energy Solutions's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 was NT$368.4 Mil. Therefore, Tianyi Water Energy Solutions's EV-to-Revenue ratio for today is 2.04.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Tianyi Water Energy Solutions's Enterprise Value is NT$752.6 Mil. Tianyi Water Energy Solutions's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 was NT$32.5 Mil. Therefore, Tianyi Water Energy Solutions's EV-to-OCF ratio for today is 23.16.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Tianyi Water Energy Solutions's Enterprise Value is NT$752.6 Mil. Tianyi Water Energy Solutions's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was NT$29.2 Mil. Therefore, Tianyi Water Energy Solutions's EV-to-FCF ratio for today is 25.78.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Tianyi Water Energy Solutions  (ROCO:4530) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Tianyi Water Energy Solutions's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=752.558/59.471
=12.65

Tianyi Water Energy Solutions's current Enterprise Value is NT$752.6 Mil.
Tianyi Water Energy Solutions's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$59.5 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Tianyi Water Energy Solutions's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=752.558/77.577
=9.70

Tianyi Water Energy Solutions's current Enterprise Value is NT$752.6 Mil.
Tianyi Water Energy Solutions's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$77.6 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Tianyi Water Energy Solutions's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=752.558/368.392
=2.04

Tianyi Water Energy Solutions's current Enterprise Value is NT$752.6 Mil.
Tianyi Water Energy Solutions's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$368.4 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Tianyi Water Energy Solutions's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=752.558/32.495
=23.16

Tianyi Water Energy Solutions's current Enterprise Value is NT$752.6 Mil.
Tianyi Water Energy Solutions's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$32.5 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Tianyi Water Energy Solutions's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=752.558/29.187
=25.78

Tianyi Water Energy Solutions's current Enterprise Value is NT$752.6 Mil.
Tianyi Water Energy Solutions's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$29.2 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Tianyi Water Energy Solutions Enterprise Value Related Terms


Tianyi Water Energy Solutions Enterprise Value Historical Data

* Premium members only.

The historical data trend for Tianyi Water Energy Solutions's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tianyi Water Energy Solutions Enterprise Value Chart

Tianyi Water Energy Solutions Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 397.13 306.19 316.47 859.87 739.69

Tianyi Water Energy Solutions Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 691.84 670.29 809.68 739.69 809.83

ROCO:4530 vs CRS, ATI, MLI: Enterprise Value Comparison

For the Metal Fabrication subindustry, Tianyi Water Energy Solutions's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tianyi Water Energy Solutions Enterprise Value vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Tianyi Water Energy Solutions's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Tianyi Water Energy Solutions's Enterprise Value falls into.


ROCO:4530
60GF Score
Tianyi Water Energy Solutions Inc ROCO:4530
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tianyi Water Energy Solutions Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Tianyi Water Energy Solutions's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

Tianyi Water Energy Solutions's Enterprise Value for the quarter that ended in Mar. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of NT$752.6 Mil mean?
Tianyi Water Energy Solutions (ROCO:4530) has a Enterprise Value of NT$752.6 Mil as of Aug. 16, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Tianyi Water Energy Solutions and its competitors.
Is Tianyi Water Energy Solutions' Enterprise Value too high?
Tianyi Water Energy Solutions' current Enterprise Value is NT$752.6 Mil. Overall, Tianyi Water Energy Solutions has a GF Score™ of 60/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Tianyi Water Energy Solutions' Enterprise Value compare to CRS and ATI?
Tianyi Water Energy Solutions' Enterprise Value of NT$752.6 Mil can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for an Industrial Products company?
A good Enterprise Value depends on the Industrial Products industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Tianyi Water Energy Solutions and its competitors. Tianyi Water Energy Solutions's current Enterprise Value is NT$752.6 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tianyi Water Energy Solutions stock overvalued right now?
Based on GuruFocus' analysis, Tianyi Water Energy Solutions (ROCO:4530) is currently considered Possible Value Trap. The stock's GF Value™ is NT$39.47, compared to a current price of NT$26.50 — trading 32.9% below its estimated fair value. The current Enterprise Value is NT$752.6 Mil. Tianyi Water Energy Solutions' overall GF Score™ is 60/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Tianyi Water Energy Solutions (ROCO:4530), the current Enterprise Value is NT$752.6 Mil as of Aug. 16, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tianyi Water Energy Solutions (ROCO:4530) Overvalued in 2026?

Based on GuruFocus' analysis, Tianyi Water Energy Solutions stock appears to be undervalued. The current stock price of NT$26.50 is trading 32.9% below its estimated GF Value™ of NT$39.47. GuruFocus considers Tianyi Water Energy Solutions to be Possible Value Trap.

Key valuation signals for ROCO:4530:

  • Enterprise Value: NT$752.6 Mil
  • GF Value™: NT$39.47 vs. price of NT$26.50 (32.9% below fair value)
  • GF Score™: 60/100 with 2 warning signs

No single metric tells the full story. See the ROCO:4530 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tianyi Water Energy Solutions Business Description

Address Sec. 2, Chang\'an E. Road, 12th Floor-4, No. 112, Zhongshan Dist, Taipei, TWN, 104
Honyi International Co Ltd is engaged in processing and trading of metal forging, treatment of wastewater and sewage, wholesale of industrial additives, and construction of environmental protection engineering projects. Its segments include catering segment, metal forging and processing segment, environmental engineering segment, and other segments. The majority of the revenue is derived from the environmental engineering segment.
60GF Score

Get the complete analysis for ROCO:4530

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$26.50
Price
NT$39.47
GF Value