Honyi International Co (ROCO:4530) Cyclically Adjusted Revenue per Share: NT$6.03 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:4530 Honyi International Co Ltd ROCO:4530
63 GF Score
Price NT$25.70
GF Value NT$41.25
Valuation Possible Value Trap
! 1 Warning Sign
View Full Analysis

What is Honyi International Co Cyclically Adjusted Revenue per Share?

Honyi International Co ROCO:4530 -2.10% 63 Cyclically Adjusted Revenue per Share is NT$6.03 as of Dec. 2025. GuruFocus rates ROCO:4530 with a GF Score™ of 63/100 and a GF Value™ of NT$41.25 (Possible Value Trap). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Honyi International Co's adjusted revenue per share for the three months ended in Dec. 2025 was NT$3.860. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is NT$6.03 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Honyi International Co's average Cyclically Adjusted Revenue Growth Rate was 22.30% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 5.80% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was -9.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Honyi International Co was 5.80% per year. The lowest was -34.10% per year. And the median was -15.75% per year.

As of today (2026-07-16), Honyi International Co's current stock price is NT$25.70. Honyi International Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 was NT$6.03. Honyi International Co's Cyclically Adjusted PS Ratio of today is 4.26.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Honyi International Co was 7.02. The lowest was 1.13. And the median was 3.41.


Honyi International Co  (ROCO:4530) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Honyi International Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=25.70/6.03
=4.26

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Honyi International Co was 7.02. The lowest was 1.13. And the median was 3.41.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Honyi International Co Cyclically Adjusted Revenue per Share Related Terms


Honyi International Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Honyi International Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Honyi International Co Cyclically Adjusted Revenue per Share Chart

Honyi International Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.00 5.09 5.06 4.93 6.03

Honyi International Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.93 5.11 5.37 5.70 6.03

ROCO:4530 vs CRS, ATI, MLI: Cyclically Adjusted Revenue per Share Comparison

For the Metal Fabrication subindustry, Honyi International Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Honyi International Co Cyclically Adjusted PS Ratio vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Honyi International Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Honyi International Co's Cyclically Adjusted PS Ratio falls into.


ROCO:4530
63GF Score
Honyi International Co Ltd ROCO:4530
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Honyi International Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Honyi International Co's adjusted Revenue per Share data for the three months ended in Dec. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=3.86/324.0540*324.0540
=3.860

Current CPI (Dec. 2025) = 324.0540.

Honyi International Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 0.344 238.132 0.468
201606 0.344 241.018 0.463
201609 0.460 241.428 0.617
201612 0.537 241.432 0.721
201703 0.511 243.801 0.679
201706 0.711 244.955 0.941
201709 0.343 246.819 0.450
201712 0.909 246.524 1.195
201803 0.859 249.554 1.115
201806 0.701 251.989 0.901
201809 0.396 252.439 0.508
201812 0.277 251.233 0.357
201903 0.194 254.202 0.247
201906 0.357 256.143 0.452
201909 0.531 256.759 0.670
201912 0.507 256.974 0.639
202003 0.542 258.115 0.680
202006 0.588 257.797 0.739
202009 0.499 260.280 0.621
202012 0.487 260.474 0.606
202103 2.286 264.877 2.797
202106 2.042 271.696 2.436
202109 2.005 274.310 2.369
202112 2.343 278.802 2.723
202203 2.173 287.504 2.449
202206 2.383 296.311 2.606
202209 2.975 296.808 3.248
202212 2.745 296.797 2.997
202303 2.110 301.836 2.265
202306 2.178 305.109 2.313
202309 2.147 307.789 2.260
202312 1.926 306.746 2.035
202403 2.028 312.332 2.104
202406 0.765 314.175 0.789
202409 1.028 315.301 1.057
202412 0.571 315.605 0.586
202503 2.607 319.799 2.642
202506 2.539 322.561 2.551
202509 3.141 324.800 3.134
202512 3.860 324.054 3.860

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of NT$6.03 mean?
Honyi International Co (ROCO:4530) has a Cyclically Adjusted Revenue per Share of NT$6.03 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Honyi International Co and its competitors.
Is Honyi International Co's Cyclically Adjusted Revenue per Share too high?
Honyi International Co's current Cyclically Adjusted Revenue per Share is NT$6.03. Overall, Honyi International Co has a GF Score™ of 63/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Honyi International Co's Cyclically Adjusted Revenue per Share compare to CRS and ATI?
Honyi International Co's Cyclically Adjusted Revenue per Share of NT$6.03 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Industrial Products company?
A good Cyclically Adjusted Revenue per Share depends on the Industrial Products industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Honyi International Co and its competitors. Honyi International Co's current Cyclically Adjusted Revenue per Share is NT$6.03. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Honyi International Co stock overvalued right now?
Based on GuruFocus' analysis, Honyi International Co (ROCO:4530) is currently considered Possible Value Trap. The stock's GF Value™ is NT$41.25, compared to a current price of NT$25.70 — trading 37.7% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is NT$6.03. Honyi International Co's overall GF Score™ is 63/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Honyi International Co (ROCO:4530), the current Cyclically Adjusted Revenue per Share is NT$6.03 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Honyi International Co (ROCO:4530) Overvalued in 2026?

Based on GuruFocus' analysis, Honyi International Co stock appears to be undervalued. The current stock price of NT$25.70 is trading 37.7% below its estimated GF Value™ of NT$41.25. GuruFocus considers Honyi International Co to be Possible Value Trap.

Key valuation signals for ROCO:4530:

  • Cyclically Adjusted Revenue per Share: NT$6.03
  • GF Value™: NT$41.25 vs. price of NT$25.70 (37.7% below fair value)
  • GF Score™: 63/100 with 1 warning sign

No single metric tells the full story. See the ROCO:4530 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Honyi International Co Business Description

Address Sec. 2, Chang\'an E. Road, 12th Floor-4, No. 112, Zhongshan Dist, Taipei, TWN, 104
Honyi International Co Ltd is engaged in processing and trading of metal forging, treatment of wastewater and sewage, wholesale of industrial additives, and construction of environmental protection engineering projects. Its segments include catering segment, metal forging and processing segment, environmental engineering segment, and other segments. The majority of the revenue is derived from the environmental engineering segment.
63GF Score

Get the complete analysis for ROCO:4530

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$25.70
Price
NT$41.25
GF Value