Honyi International Co (ROCO:4530) E10: NT$-0.23 (As of Dec. 2025)


ROCO:4530 Honyi International Co Ltd ROCO:4530
63 GF Score
Price NT$26.20
GF Value NT$41.14
Valuation Possible Value Trap
! 1 Warning Sign
View Full Analysis

What is Honyi International Co E10?

Honyi International Co ROCO:4530 -0.38% 63 E10 is NT$-0.23 as of Dec. 2025. GuruFocus rates ROCO:4530 with a GF Score™ of 63/100 and a GF Value™ of NT$41.14 (Possible Value Trap). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Honyi International Co's adjusted earnings per share data for the three months ended in Dec. 2025 was NT$0.729. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is NT$-0.23 for the trailing ten years ended in Dec. 2025.

During the past 3 years, the average E10 Growth Rate was 46.90% per year. During the past 5 years, the average E10 Growth Rate was 38.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Honyi International Co was 46.90% per year. The lowest was 28.40% per year. And the median was 34.70% per year.

As of today (2026-07-02), Honyi International Co's current stock price is NT$26.20. Honyi International Co's E10 for the quarter that ended in Dec. 2025 was NT$-0.23. Honyi International Co's Shiller PE Ratio of today is .


Honyi International Co  (ROCO:4530) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Honyi International Co E10 Related Terms


Honyi International Co E10 Historical Data

* Premium members only.

The historical data trend for Honyi International Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Honyi International Co E10 Chart

Honyi International Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.06 -1.54 -1.10 -0.88 -0.23

Honyi International Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.88 -0.74 -0.65 -0.69 -0.23

ROCO:4530 vs CRS, ATI, MLI: E10 Comparison

For the Metal Fabrication subindustry, Honyi International Co's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Honyi International Co Shiller PE Ratio vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Honyi International Co's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Honyi International Co's Shiller PE Ratio falls into.


ROCO:4530
63GF Score
Honyi International Co Ltd ROCO:4530
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Honyi International Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Honyi International Co's adjusted earnings per share data for the three months ended in Dec. 2025 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0.729/324.0540*324.0540
=0.729

Current CPI (Dec. 2025) = 324.0540.

Honyi International Co Quarterly Data

per share eps CPI Adj_EPS
201603 -1.019 238.132 -1.387
201606 -1.171 241.018 -1.574
201609 10.236 241.428 13.739
201612 0.032 241.432 0.043
201703 -0.917 243.801 -1.219
201706 -0.204 244.955 -0.270
201709 -0.102 246.819 -0.134
201712 -0.160 246.524 -0.210
201803 0.433 249.554 0.562
201806 -0.025 251.989 -0.032
201809 -0.229 252.439 -0.294
201812 0.065 251.233 0.084
201903 -0.255 254.202 -0.325
201906 -0.178 256.143 -0.225
201909 -0.204 256.759 -0.257
201912 -0.333 256.974 -0.420
202003 -0.102 258.115 -0.128
202006 -0.178 257.797 -0.224
202009 -0.204 260.280 -0.254
202012 -0.778 260.474 -0.968
202103 -0.458 264.877 -0.560
202106 -0.509 271.696 -0.607
202109 -0.102 274.310 -0.120
202112 -0.127 278.802 -0.148
202203 -0.229 287.504 -0.258
202206 -0.306 296.311 -0.335
202209 0.102 296.808 0.111
202212 -0.255 296.797 -0.278
202303 -0.484 301.836 -0.520
202306 -0.687 305.109 -0.730
202309 -0.662 307.789 -0.697
202312 -1.380 306.746 -1.458
202403 -0.586 312.332 -0.608
202406 -0.407 314.175 -0.420
202409 -0.891 315.301 -0.916
202412 -1.350 315.605 -1.386
202503 -0.178 319.799 -0.180
202506 -0.280 322.561 -0.281
202509 -0.153 324.800 -0.153
202512 0.729 324.054 0.729

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of NT$-0.23 mean?
Honyi International Co (ROCO:4530) has a E10 of NT$-0.23 as of Dec. 2025. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Honyi International Co and its competitors.
Is Honyi International Co's E10 too high?
Honyi International Co's current E10 is NT$-0.23. Overall, Honyi International Co has a GF Score™ of 63/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Honyi International Co's E10 compare to CRS and ATI?
Honyi International Co's E10 of NT$-0.23 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for an Industrial Products company?
A good E10 depends on the Industrial Products industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Honyi International Co and its competitors. Honyi International Co's current E10 is NT$-0.23. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Honyi International Co stock overvalued right now?
Based on GuruFocus' analysis, Honyi International Co (ROCO:4530) is currently considered Possible Value Trap. The stock's GF Value™ is NT$41.14, compared to a current price of NT$26.20 — trading 36.3% below its estimated fair value. The current E10 is NT$-0.23. Honyi International Co's overall GF Score™ is 63/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Honyi International Co (ROCO:4530), the current E10 is NT$-0.23 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Honyi International Co (ROCO:4530) Overvalued in 2026?

Based on GuruFocus' analysis, Honyi International Co stock appears to be undervalued. The current stock price of NT$26.20 is trading 36.3% below its estimated GF Value™ of NT$41.14. GuruFocus considers Honyi International Co to be Possible Value Trap.

Key valuation signals for ROCO:4530:

  • E10: NT$-0.23
  • GF Value™: NT$41.14 vs. price of NT$26.20 (36.3% below fair value)
  • GF Score™: 63/100 with 1 warning sign

No single metric tells the full story. See the ROCO:4530 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Honyi International Co Business Description

Address Sec. 2, Chang\'an E. Road, 12th Floor-4, No. 112, Zhongshan Dist, Taipei, TWN, 104
Honyi International Co Ltd is engaged in processing and trading of metal forging, treatment of wastewater and sewage, wholesale of industrial additives, and construction of environmental protection engineering projects. Its segments include catering segment, metal forging and processing segment, environmental engineering segment, and other segments. The majority of the revenue is derived from the environmental engineering segment.
63GF Score

Get the complete analysis for ROCO:4530

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$26.20
Price
NT$41.14
GF Value