SINO Tactful Co (ROCO:5481) Cyclically Adjusted Book per Share: NT$19.74 (As of Dec. 2025)


ROCO:5481 SINO Tactful Co Ltd ROCO:5481
59 GF Score
Price NT$21.00
GF Value NT$17.12
Valuation Modestly Overvalued
! 4 Warning Signs
View Full Analysis

What is SINO Tactful Co Cyclically Adjusted Book per Share?

SINO Tactful Co ROCO:5481 59 Cyclically Adjusted Book per Share is NT$19.74 as of Dec. 2025. GuruFocus rates ROCO:5481 with a GF Score™ of 59/100 and a GF Value™ of NT$17.12 (Modestly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

SINO Tactful Co's adjusted book value per share for the three months ended in Dec. 2025 was NT$17.882. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$19.74 for the trailing ten years ended in Dec. 2025.

During the past 12 months, SINO Tactful Co's average Cyclically Adjusted Book Growth Rate was 1.80% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 2.00% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 2.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of SINO Tactful Co was 2.60% per year. The lowest was 1.70% per year. And the median was 2.20% per year.

As of today (2026-07-12), SINO Tactful Co's current stock price is NT$21.00. SINO Tactful Co's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was NT$19.74. SINO Tactful Co's Cyclically Adjusted PB Ratio of today is 1.06.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of SINO Tactful Co was 1.73. The lowest was 0.60. And the median was 0.75.


SINO Tactful Co  (ROCO:5481) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

SINO Tactful Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=21.00/19.74
=1.06

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of SINO Tactful Co was 1.73. The lowest was 0.60. And the median was 0.75.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


SINO Tactful Co Cyclically Adjusted Book per Share Related Terms


SINO Tactful Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for SINO Tactful Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

SINO Tactful Co Cyclically Adjusted Book per Share Chart

SINO Tactful Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 18.09 18.62 19.02 19.40 19.74

SINO Tactful Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 19.40 19.60 19.72 19.81 19.74

ROCO:5481 vs EDU, TAL, LAUR: Cyclically Adjusted Book per Share Comparison

For the Education & Training Services subindustry, SINO Tactful Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


SINO Tactful Co Cyclically Adjusted PB Ratio vs Education Industry

For the Education industry and Consumer Defensive sector, SINO Tactful Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where SINO Tactful Co's Cyclically Adjusted PB Ratio falls into.


ROCO:5481
59GF Score
SINO Tactful Co Ltd ROCO:5481
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

SINO Tactful Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, SINO Tactful Co's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=17.882/324.0540*324.0540
=17.882

Current CPI (Dec. 2025) = 324.0540.

SINO Tactful Co Quarterly Data

Book Value per Share CPI Adj_Book
201603 13.965 238.132 19.004
201606 13.336 241.018 17.931
201609 13.771 241.428 18.484
201612 15.094 241.432 20.259
201703 15.130 243.801 20.110
201706 14.810 244.955 19.592
201709 14.762 246.819 19.381
201712 14.266 246.524 18.753
201803 13.873 249.554 18.015
201806 17.118 251.989 22.013
201809 17.946 252.439 23.037
201812 14.811 251.233 19.104
201903 14.755 254.202 18.810
201906 12.409 256.143 15.699
201909 12.310 256.759 15.536
201912 11.895 256.974 15.000
202003 11.700 258.115 14.689
202006 18.593 257.797 23.372
202009 18.459 260.280 22.982
202012 18.112 260.474 22.533
202103 18.016 264.877 22.041
202106 20.438 271.696 24.377
202109 19.663 274.310 23.229
202112 19.527 278.802 22.696
202203 18.765 287.504 21.151
202206 18.763 296.311 20.520
202209 19.282 296.808 21.052
202212 19.232 296.797 20.998
202303 19.112 301.836 20.519
202306 19.000 305.109 20.180
202309 18.345 307.789 19.314
202312 18.833 306.746 19.896
202403 18.637 312.332 19.336
202406 18.537 314.175 19.120
202409 18.647 315.301 19.165
202412 18.536 315.605 19.032
202503 18.419 319.799 18.664
202506 18.020 322.561 18.103
202509 17.890 324.800 17.849
202512 17.882 324.054 17.882

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NT$19.74 mean?
SINO Tactful Co (ROCO:5481) has a Cyclically Adjusted Book per Share of NT$19.74 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on SINO Tactful Co and its competitors.
Is SINO Tactful Co's Cyclically Adjusted Book per Share too high?
SINO Tactful Co's current Cyclically Adjusted Book per Share is NT$19.74. Overall, SINO Tactful Co has a GF Score™ of 59/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does SINO Tactful Co's Cyclically Adjusted Book per Share compare to EDU and TAL?
SINO Tactful Co's Cyclically Adjusted Book per Share of NT$19.74 can be compared against companies in the Education industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Education company?
A good Cyclically Adjusted Book per Share depends on the Education industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on SINO Tactful Co and its competitors. SINO Tactful Co's current Cyclically Adjusted Book per Share is NT$19.74. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is SINO Tactful Co stock overvalued right now?
Based on GuruFocus' analysis, SINO Tactful Co (ROCO:5481) is currently considered Modestly Overvalued. The stock's GF Value™ is NT$17.12, compared to a current price of NT$21.00 — trading 22.7% above its estimated fair value. The current Cyclically Adjusted Book per Share is NT$19.74. SINO Tactful Co's overall GF Score™ is 59/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For SINO Tactful Co (ROCO:5481), the current Cyclically Adjusted Book per Share is NT$19.74 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is SINO Tactful Co (ROCO:5481) Overvalued in 2026?

Based on GuruFocus' analysis, SINO Tactful Co stock appears to be overvalued. The current stock price of NT$21.00 is trading 22.7% above its estimated GF Value™ of NT$17.12. GuruFocus considers SINO Tactful Co to be Modestly Overvalued.

Key valuation signals for ROCO:5481:

  • Cyclically Adjusted Book per Share: NT$19.74
  • GF Value™: NT$17.12 vs. price of NT$21.00 (22.7% above fair value)
  • GF Score™: 59/100 with 4 warning signs

No single metric tells the full story. See the ROCO:5481 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


SINO Tactful Co Business Description

Address No. 328, Changchun Road, 8th Floor - 1, Zhongshan District, Taipei, TWN, 104
SINO Tactful Co Ltd is mainly engaged in investment, real estate development, leasing and sales, foreign language education franchising, sales of teaching materials, and operation of short-term cram schools. Its reportable business segments are the tutorial center segment, American English education segment, leasing segment, and others, with the American English education segment generating the maximum revenue. The tutorial center segment is mainly engaged in short-term tutorial centers, the American English education segment is mainly engaged in foreign language education franchise licensing, the sales of teaching materials, and the leasing segment is mainly engaged in real estate leasing.
59GF Score

Get the complete analysis for ROCO:5481

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$21.00
Price
NT$17.12
GF Value