SINO Tactful Co (ROCO:5481) Cyclically Adjusted FCF per Share: NT$-0.35 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:5481 SINO Tactful Co Ltd ROCO:5481
60 GF Score
Price NT$21.15
GF Value NT$17.14
Valuation Modestly Overvalued
! 4 Warning Signs
View Full Analysis

What is SINO Tactful Co Cyclically Adjusted FCF per Share?

SINO Tactful Co ROCO:5481 -1.63% 60 Cyclically Adjusted FCF per Share is NT$-0.35 as of Dec. 2025. GuruFocus rates ROCO:5481 with a GF Score™ of 60/100 and a GF Value™ of NT$17.14 (Modestly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

SINO Tactful Co's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$-0.133. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$-0.35 for the trailing ten years ended in Dec. 2025.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 8.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -27.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of SINO Tactful Co was 8.00% per year. The lowest was -106.70% per year. And the median was -45.60% per year.

As of today (2026-07-26), SINO Tactful Co's current stock price is NT$21.15. SINO Tactful Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$-0.35. SINO Tactful Co's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of SINO Tactful Co was 422.50. The lowest was 331.25. And the median was 352.50.


SINO Tactful Co  (ROCO:5481) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of SINO Tactful Co was 422.50. The lowest was 331.25. And the median was 352.50.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


SINO Tactful Co Cyclically Adjusted FCF per Share Related Terms


SINO Tactful Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for SINO Tactful Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

SINO Tactful Co Cyclically Adjusted FCF per Share Chart

SINO Tactful Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.39 -0.45 -0.53 -0.34 -0.35

SINO Tactful Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.34 -0.29 -0.32 -0.34 -0.35

ROCO:5481 vs EDU, TAL, LAUR: Cyclically Adjusted FCF per Share Comparison

For the Education & Training Services subindustry, SINO Tactful Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


SINO Tactful Co Cyclically Adjusted Price-to-FCF vs Education Industry

For the Education industry and Consumer Defensive sector, SINO Tactful Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where SINO Tactful Co's Cyclically Adjusted Price-to-FCF falls into.


ROCO:5481
60GF Score
SINO Tactful Co Ltd ROCO:5481
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

SINO Tactful Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, SINO Tactful Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-0.133/324.0540*324.0540
=-0.133

Current CPI (Dec. 2025) = 324.0540.

SINO Tactful Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 -0.049 238.132 -0.067
201606 0.073 241.018 0.098
201609 -0.081 241.428 -0.109
201612 -0.305 241.432 -0.409
201703 -0.166 243.801 -0.221
201706 -0.077 244.955 -0.102
201709 -0.092 246.819 -0.121
201712 -0.237 246.524 -0.312
201803 -0.205 249.554 -0.266
201806 -0.238 251.989 -0.306
201809 -0.140 252.439 -0.180
201812 0.069 251.233 0.089
201903 0.048 254.202 0.061
201906 -0.213 256.143 -0.269
201909 2.033 256.759 2.566
201912 -0.159 256.974 -0.201
202003 0.017 258.115 0.021
202006 -0.681 257.797 -0.856
202009 -0.013 260.280 -0.016
202012 -0.067 260.474 -0.083
202103 -0.412 264.877 -0.504
202106 -0.041 271.696 -0.049
202109 -0.207 274.310 -0.245
202112 0.003 278.802 0.003
202203 -1.461 287.504 -1.647
202206 -0.315 296.311 -0.344
202209 0.024 296.808 0.026
202212 -0.056 296.797 -0.061
202303 -0.006 301.836 -0.006
202306 -0.055 305.109 -0.058
202309 0.150 307.789 0.158
202312 -0.377 306.746 -0.398
202403 -0.001 312.332 -0.001
202406 -0.013 314.175 -0.013
202409 0.743 315.301 0.764
202412 -0.133 315.605 -0.137
202503 0.081 319.799 0.082
202506 -0.259 322.561 -0.260
202509 -0.018 324.800 -0.018
202512 -0.133 324.054 -0.133

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$-0.35 mean?
SINO Tactful Co (ROCO:5481) has a Cyclically Adjusted FCF per Share of NT$-0.35 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on SINO Tactful Co and its competitors.
Is SINO Tactful Co's Cyclically Adjusted FCF per Share too high?
SINO Tactful Co's current Cyclically Adjusted FCF per Share is NT$-0.35. Overall, SINO Tactful Co has a GF Score™ of 60/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does SINO Tactful Co's Cyclically Adjusted FCF per Share compare to EDU and TAL?
SINO Tactful Co's Cyclically Adjusted FCF per Share of NT$-0.35 can be compared against companies in the Education industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Education company?
A good Cyclically Adjusted FCF per Share depends on the Education industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on SINO Tactful Co and its competitors. SINO Tactful Co's current Cyclically Adjusted FCF per Share is NT$-0.35. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is SINO Tactful Co stock overvalued right now?
Based on GuruFocus' analysis, SINO Tactful Co (ROCO:5481) is currently considered Modestly Overvalued. The stock's GF Value™ is NT$17.14, compared to a current price of NT$21.15 — trading 23.4% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$-0.35. SINO Tactful Co's overall GF Score™ is 60/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For SINO Tactful Co (ROCO:5481), the current Cyclically Adjusted FCF per Share is NT$-0.35 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is SINO Tactful Co (ROCO:5481) Overvalued in 2026?

Based on GuruFocus' analysis, SINO Tactful Co stock appears to be overvalued. The current stock price of NT$21.15 is trading 23.4% above its estimated GF Value™ of NT$17.14. GuruFocus considers SINO Tactful Co to be Modestly Overvalued.

Key valuation signals for ROCO:5481:

  • Cyclically Adjusted FCF per Share: NT$-0.35
  • GF Value™: NT$17.14 vs. price of NT$21.15 (23.4% above fair value)
  • GF Score™: 60/100 with 4 warning signs

No single metric tells the full story. See the ROCO:5481 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


SINO Tactful Co Business Description

Address No. 328, Changchun Road, 8th Floor - 1, Zhongshan District, Taipei, TWN, 104
SINO Tactful Co Ltd is mainly engaged in investment, real estate development, leasing and sales, foreign language education franchising, sales of teaching materials, and operation of short-term cram schools. Its reportable business segments are the tutorial center segment, American English education segment, leasing segment, and others, with the American English education segment generating the maximum revenue. The tutorial center segment is mainly engaged in short-term tutorial centers, the American English education segment is mainly engaged in foreign language education franchise licensing, the sales of teaching materials, and the leasing segment is mainly engaged in real estate leasing.
60GF Score

Get the complete analysis for ROCO:5481

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$21.15
Price
NT$17.14
GF Value