Mega International Development Co (ROCO:5529) Cyclically Adjusted Book per Share: NT$17.17 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:5529 Mega International Development Co Ltd ROCO:5529
52 GF Score
Price NT$21.10
GF Value NT$157.28
Valuation Possible Value Trap
! 6 Warning Signs
View Full Analysis

What is Mega International Development Co Cyclically Adjusted Book per Share?

Mega International Development Co ROCO:5529 -0.47% 52 Cyclically Adjusted Book per Share is NT$17.17 as of Dec. 2025. GuruFocus rates ROCO:5529 with a GF Score™ of 52/100 and a GF Value™ of NT$157.28 (Possible Value Trap). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Mega International Development Co's adjusted book value per share for the three months ended in Dec. 2025 was NT$14.010. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$17.17 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Mega International Development Co's average Cyclically Adjusted Book Growth Rate was -9.40% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -8.50% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was -4.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Mega International Development Co was 1.60% per year. The lowest was -8.50% per year. And the median was -2.10% per year.

As of today (2026-07-15), Mega International Development Co's current stock price is NT$21.10. Mega International Development Co's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was NT$17.17. Mega International Development Co's Cyclically Adjusted PB Ratio of today is 1.23.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Mega International Development Co was 1.83. The lowest was 0.44. And the median was 1.14.


Mega International Development Co  (ROCO:5529) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Mega International Development Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=21.10/17.17
=1.23

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Mega International Development Co was 1.83. The lowest was 0.44. And the median was 1.14.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Mega International Development Co Cyclically Adjusted Book per Share Related Terms


Mega International Development Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Mega International Development Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Mega International Development Co Cyclically Adjusted Book per Share Chart

Mega International Development Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 21.81 22.39 20.96 18.95 17.17

Mega International Development Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 18.95 18.59 18.16 17.71 17.17

ROCO:5529 vs CBRE, BEKE, JLL: Cyclically Adjusted Book per Share Comparison

For the Real Estate Services subindustry, Mega International Development Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mega International Development Co Cyclically Adjusted PB Ratio vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Mega International Development Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Mega International Development Co's Cyclically Adjusted PB Ratio falls into.


ROCO:5529
52GF Score
Mega International Development Co Ltd ROCO:5529
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Mega International Development Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Mega International Development Co's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=14.01/324.0540*324.0540
=14.010

Current CPI (Dec. 2025) = 324.0540.

Mega International Development Co Quarterly Data

Book Value per Share CPI Adj_Book
201603 24.299 238.132 33.066
201606 23.464 241.018 31.548
201609 22.781 241.428 30.578
201612 21.721 241.432 29.154
201703 20.430 243.801 27.155
201706 19.676 244.955 26.030
201709 18.771 246.819 24.645
201712 18.267 246.524 24.012
201803 17.768 249.554 23.072
201806 16.864 251.989 21.687
201809 16.138 252.439 20.716
201812 15.382 251.233 19.841
201903 13.896 254.202 17.714
201906 12.960 256.143 16.396
201909 12.840 256.759 16.205
201912 12.433 256.974 15.678
202003 12.326 258.115 15.475
202006 12.033 257.797 15.126
202009 10.273 260.280 12.790
202012 9.959 260.474 12.390
202103 9.816 264.877 12.009
202106 13.490 271.696 16.090
202109 13.216 274.310 15.613
202112 12.692 278.802 14.752
202203 12.427 287.504 14.007
202206 12.051 296.311 13.179
202209 11.753 296.808 12.832
202212 11.531 296.797 12.590
202303 11.274 301.836 12.104
202306 11.063 305.109 11.750
202309 10.868 307.789 11.442
202312 10.638 306.746 11.238
202403 11.308 312.332 11.732
202406 11.135 314.175 11.485
202409 10.818 315.301 11.118
202412 12.073 315.605 12.396
202503 11.829 319.799 11.986
202506 11.595 322.561 11.649
202509 11.375 324.800 11.349
202512 14.010 324.054 14.010

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NT$17.17 mean?
Mega International Development Co (ROCO:5529) has a Cyclically Adjusted Book per Share of NT$17.17 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Mega International Development Co and its competitors.
Is Mega International Development Co's Cyclically Adjusted Book per Share too high?
Mega International Development Co's current Cyclically Adjusted Book per Share is NT$17.17. Overall, Mega International Development Co has a GF Score™ of 52/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Mega International Development Co's Cyclically Adjusted Book per Share compare to CBRE and BEKE?
Mega International Development Co's Cyclically Adjusted Book per Share of NT$17.17 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Real Estate company?
A good Cyclically Adjusted Book per Share depends on the Real Estate industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Mega International Development Co and its competitors. Mega International Development Co's current Cyclically Adjusted Book per Share is NT$17.17. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Mega International Development Co stock overvalued right now?
Based on GuruFocus' analysis, Mega International Development Co (ROCO:5529) is currently considered Possible Value Trap. The stock's GF Value™ is NT$157.28, compared to a current price of NT$21.10 — trading 86.6% below its estimated fair value. The current Cyclically Adjusted Book per Share is NT$17.17. Mega International Development Co's overall GF Score™ is 52/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Mega International Development Co (ROCO:5529), the current Cyclically Adjusted Book per Share is NT$17.17 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Mega International Development Co (ROCO:5529) Overvalued in 2026?

Based on GuruFocus' analysis, Mega International Development Co stock appears to be undervalued. The current stock price of NT$21.10 is trading 86.6% below its estimated GF Value™ of NT$157.28. GuruFocus considers Mega International Development Co to be Possible Value Trap.

Key valuation signals for ROCO:5529:

  • Cyclically Adjusted Book per Share: NT$17.17
  • GF Value™: NT$157.28 vs. price of NT$21.10 (86.6% below fair value)
  • GF Score™: 52/100 with 6 warning signs

No single metric tells the full story. See the ROCO:5529 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Mega International Development Co Business Description

Address No. 72, Songjiang Road, 9th Floor, Zhongshan District, Taipei, TWN, 10457
Mega International Development Co Ltd is a Taiwan-based company mainly engaged in the construction and distribution of commercial and residential buildings, and involved in the short and long-term leasing of offices and business accommodations. The main business of the Company is the development and sale of residential buildings.
52GF Score

Get the complete analysis for ROCO:5529

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$21.10
Price
NT$157.28
GF Value