Mega International Development Co (ROCO:5529) ROC %: 23.89% (As of Dec. 2025)


ROCO:5529 Mega International Development Co Ltd ROCO:5529
52 GF Score
Price NT$21.45
GF Value NT$156.13
Valuation Possible Value Trap
! 6 Warning Signs
View Full Analysis

What is Mega International Development Co ROC %?

Mega International Development Co ROCO:5529 -0.69% 52 ROC % is 23.89% as of Dec. 2025. GuruFocus rates ROCO:5529 with a GF Score™ of 52/100 and a GF Value™ of NT$156.13 (Possible Value Trap). The stock has 6 warning signs investors should review.

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Mega International Development Co's annualized return on capital (ROC %) for the quarter that ended in Dec. 2025 was 23.89%.

As of today (2026-06-29), Mega International Development Co's WACC % is 2.85%. Mega International Development Co's ROC % is 4.46% (calculated using TTM income statement data). Mega International Development Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Mega International Development Co  (ROCO:5529) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Mega International Development Co's WACC % is 2.85%. Mega International Development Co's ROC % is 4.46% (calculated using TTM income statement data). Mega International Development Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Mega International Development Co ROC % Related Terms


Mega International Development Co ROC % Historical Data

* Premium members only.

The historical data trend for Mega International Development Co's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Mega International Development Co ROC % Chart

Mega International Development Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
ROC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only -7.44 -3.30 -2.60 -2.21 4.64

Mega International Development Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.24 -2.42 -2.54 -2.00 23.89
ROCO:5529
52GF Score
Mega International Development Co Ltd ROCO:5529
ROC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Mega International Development Co ROC % Calculation

Mega International Development Co's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2025 is calculated as:

ROC % (A: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2024 ) + Invested Capital (A: Dec. 2025 ))/ count )
=187.435 * ( 1 - 0% )/( (3869.556 + 4208.218)/ 2 )
=187.435/4038.887
=4.64 %

where

Invested Capital(A: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4599.535 - 148.164 - ( 581.815 - max(0, 3238.921 - 4375.534+581.815))
=3869.556

Invested Capital(A: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4768.62 - 186.644 - ( 373.758 - max(0, 3262.868 - 4537.382+373.758))
=4208.218

Mega International Development Co's annualized Return on Capital (ROC %) for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=1041.78 * ( 1 - 0% )/( (4511.912 + 4208.218)/ 2 )
=1041.78/4360.065
=23.89 %

where

Invested Capital(Q: Sep. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=5130.865 - 76.665 - ( 542.288 - max(0, 3876.673 - 4913.503+542.288))
=4511.912

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4768.62 - 186.644 - ( 373.758 - max(0, 3262.868 - 4537.382+373.758))
=4208.218

Note: The Operating Income data used here is four times the quarterly (Dec. 2025) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROC % →
What does a ROC % of 23.89% mean?
Mega International Development Co (ROCO:5529) has a ROC % of 23.89% as of Dec. 2025. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on Mega International Development Co and its competitors.
Is Mega International Development Co's ROC % too high?
Mega International Development Co's current ROC % is 23.89%. The Real Estate industry median ROC % is 2.19. Mega International Development Co's value of 23.89% is 990.9% above this industry median. Overall, Mega International Development Co has a GF Score™ of 52/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Mega International Development Co's ROC % compare to CBRE and BEKE?
Mega International Development Co's ROC % of 23.89% can be compared against companies in the Real Estate industry. The industry median ROC % is 2.19. Mega International Development Co's value of 23.89% is 990.9% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROC % for a Real Estate company?
The median ROC % among Real Estate companies is 2.19, based on 1,760 companies in the industry. Companies in the top quartile (top 25%) have a ROC % significantly above this median, while those in the bottom quartile fall well below. However, ROC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Mega International Development Co's current ROC % of 23.89% is 990.9% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROC % mean?
A high ROC % can signal that a stock is expensive relative to its fundamentals. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on Mega International Development Co and its competitors. For the Real Estate industry, the median ROC % is 2.19 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Mega International Development Co's current ROC % is 23.89%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Mega International Development Co stock overvalued right now?
Based on GuruFocus' analysis, Mega International Development Co (ROCO:5529) is currently considered Possible Value Trap. The stock's GF Value™ is NT$156.13, compared to a current price of NT$21.45 — trading 86.3% below its estimated fair value. The current ROC % is 23.89% and 990.9% above the Real Estate industry median of 2.19. Mega International Development Co's overall GF Score™ is 52/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROC % calculated?
ROC % is calculated from a company's financial statements. For Mega International Development Co (ROCO:5529), the current ROC % is 23.89% as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Mega International Development Co (ROCO:5529) Overvalued in 2026?

Based on GuruFocus' analysis, Mega International Development Co stock appears to be undervalued. The current stock price of NT$21.45 is trading 86.3% below its estimated GF Value™ of NT$156.13. GuruFocus considers Mega International Development Co to be Possible Value Trap.

Key valuation signals for ROCO:5529:

  • ROC %: 23.89%
  • GF Value™: NT$156.13 vs. price of NT$21.45 (86.3% below fair value)
  • GF Score™: 52/100 with 6 warning signs
  • Industry Position: 990.9% above the Real Estate median

No single metric tells the full story. See the ROCO:5529 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Mega International Development Co Business Description

Address No. 72, Songjiang Road, 9th Floor, Zhongshan District, Taipei, TWN, 10457
Mega International Development Co Ltd is a Taiwan-based company mainly engaged in the construction and distribution of commercial and residential buildings, and involved in the short and long-term leasing of offices and business accommodations. The main business of the Company is the development and sale of residential buildings.
52GF Score

Get the complete analysis for ROCO:5529

ROC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$21.45
Price
NT$156.13
GF Value