Mega International Development Co (ROCO:5529) E10: NT$-2.25 (As of Dec. 2025)


ROCO:5529 Mega International Development Co Ltd ROCO:5529
52 GF Score
Price NT$21.50
GF Value NT$156.51
Valuation Possible Value Trap
! 6 Warning Signs
View Full Analysis

What is Mega International Development Co E10?

Mega International Development Co ROCO:5529 -0.46% 52 E10 is NT$-2.25 as of Dec. 2025. GuruFocus rates ROCO:5529 with a GF Score™ of 52/100 and a GF Value™ of NT$156.51 (Possible Value Trap). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Mega International Development Co's adjusted earnings per share data for the three months ended in Dec. 2025 was NT$2.638. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is NT$-2.25 for the trailing ten years ended in Dec. 2025.

During the past 3 years, the average E10 Growth Rate was -1.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Mega International Development Co was -1.80% per year. The lowest was -1.80% per year. And the median was -1.80% per year.

As of today (2026-07-02), Mega International Development Co's current stock price is NT$21.50. Mega International Development Co's E10 for the quarter that ended in Dec. 2025 was NT$-2.25. Mega International Development Co's Shiller PE Ratio of today is .

During the past 13 years, the highest Shiller PE Ratio of Mega International Development Co was 184.72. The lowest was 33.77. And the median was 81.69.


Mega International Development Co  (ROCO:5529) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

During the past 13 years, the highest Shiller P/E Ratio of Mega International Development Co was 184.72. The lowest was 33.77. And the median was 81.69.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Mega International Development Co E10 Related Terms


Mega International Development Co E10 Historical Data

* Premium members only.

The historical data trend for Mega International Development Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Mega International Development Co E10 Chart

Mega International Development Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.25 -2.13 -2.52 -2.63 -2.25

Mega International Development Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.63 -2.62 -2.61 -2.58 -2.25

ROCO:5529 vs CBRE, BEKE, JLL: E10 Comparison

For the Real Estate Services subindustry, Mega International Development Co's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mega International Development Co Shiller PE Ratio vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Mega International Development Co's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Mega International Development Co's Shiller PE Ratio falls into.


ROCO:5529
52GF Score
Mega International Development Co Ltd ROCO:5529
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Mega International Development Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Mega International Development Co's adjusted earnings per share data for the three months ended in Dec. 2025 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=2.638/324.0540*324.0540
=2.638

Current CPI (Dec. 2025) = 324.0540.

Mega International Development Co Quarterly Data

per share eps CPI Adj_EPS
201603 -0.599 238.132 -0.815
201606 -0.830 241.018 -1.116
201609 -0.691 241.428 -0.927
201612 -1.060 241.432 -1.423
201703 -1.291 243.801 -1.716
201706 -0.761 244.955 -1.007
201709 -0.899 246.819 -1.180
201712 -0.507 246.524 -0.666
201803 -0.553 249.554 -0.718
201806 -0.899 251.989 -1.156
201809 -0.737 252.439 -0.946
201812 -1.012 251.233 -1.305
201903 -1.050 254.202 -1.339
201906 -0.754 256.143 -0.954
201909 -0.115 256.759 -0.145
201912 -0.197 256.974 -0.248
202003 -0.115 258.115 -0.144
202006 -0.295 257.797 -0.371
202009 -1.755 260.280 -2.185
202012 -0.312 260.474 -0.388
202103 -0.148 264.877 -0.181
202106 -0.672 271.696 -0.801
202109 -0.279 274.310 -0.330
202112 -0.541 278.802 -0.629
202203 -0.262 287.504 -0.295
202206 -0.672 296.311 -0.735
202209 -0.300 296.808 -0.328
202212 -0.223 296.797 -0.243
202303 -0.270 301.836 -0.290
202306 -0.221 305.109 -0.235
202309 -0.202 307.789 -0.213
202312 -0.404 306.746 -0.427
202403 -0.250 312.332 -0.259
202406 -0.173 314.175 -0.178
202409 -0.318 315.301 -0.327
202412 -0.173 315.605 -0.178
202503 -0.241 319.799 -0.244
202506 -0.231 322.561 -0.232
202509 -0.221 324.800 -0.220
202512 2.638 324.054 2.638

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of NT$-2.25 mean?
Mega International Development Co (ROCO:5529) has a E10 of NT$-2.25 as of Dec. 2025. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Mega International Development Co and its competitors.
Is Mega International Development Co's E10 too high?
Mega International Development Co's current E10 is NT$-2.25. Overall, Mega International Development Co has a GF Score™ of 52/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Mega International Development Co's E10 compare to CBRE and BEKE?
Mega International Development Co's E10 of NT$-2.25 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Real Estate company?
A good E10 depends on the Real Estate industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Mega International Development Co and its competitors. Mega International Development Co's current E10 is NT$-2.25. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Mega International Development Co stock overvalued right now?
Based on GuruFocus' analysis, Mega International Development Co (ROCO:5529) is currently considered Possible Value Trap. The stock's GF Value™ is NT$156.51, compared to a current price of NT$21.50 — trading 86.3% below its estimated fair value. The current E10 is NT$-2.25. Mega International Development Co's overall GF Score™ is 52/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Mega International Development Co (ROCO:5529), the current E10 is NT$-2.25 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Mega International Development Co (ROCO:5529) Overvalued in 2026?

Based on GuruFocus' analysis, Mega International Development Co stock appears to be undervalued. The current stock price of NT$21.50 is trading 86.3% below its estimated GF Value™ of NT$156.51. GuruFocus considers Mega International Development Co to be Possible Value Trap.

Key valuation signals for ROCO:5529:

  • E10: NT$-2.25
  • GF Value™: NT$156.51 vs. price of NT$21.50 (86.3% below fair value)
  • GF Score™: 52/100 with 6 warning signs

No single metric tells the full story. See the ROCO:5529 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Mega International Development Co Business Description

Address No. 72, Songjiang Road, 9th Floor, Zhongshan District, Taipei, TWN, 10457
Mega International Development Co Ltd is a Taiwan-based company mainly engaged in the construction and distribution of commercial and residential buildings, and involved in the short and long-term leasing of offices and business accommodations. The main business of the Company is the development and sale of residential buildings.
52GF Score

Get the complete analysis for ROCO:5529

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$21.50
Price
NT$156.51
GF Value