Pili International Multimedia Co (ROCO:8450) Cyclically Adjusted Book per Share: NT$29.77 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:8450 Pili International Multimedia Co Ltd ROCO:8450
51 GF Score
Price NT$15.10
GF Value NT$15.85
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Pili International Multimedia Co Cyclically Adjusted Book per Share?

Pili International Multimedia Co ROCO:8450 +0.33% 51 Cyclically Adjusted Book per Share is NT$29.77 as of Dec. 2025. GuruFocus rates ROCO:8450 with a GF Score™ of 51/100 and a GF Value™ of NT$15.85 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Pili International Multimedia Co's adjusted book value per share for the three months ended in Dec. 2025 was NT$8.079. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$29.77 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Pili International Multimedia Co's average Cyclically Adjusted Book Growth Rate was -6.40% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -2.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Pili International Multimedia Co was -2.70% per year. The lowest was -2.70% per year. And the median was -2.70% per year.

As of today (2026-07-15), Pili International Multimedia Co's current stock price is NT$15.10. Pili International Multimedia Co's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was NT$29.77. Pili International Multimedia Co's Cyclically Adjusted PB Ratio of today is 0.51.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Pili International Multimedia Co was 1.12. The lowest was 0.51. And the median was 0.73.


Pili International Multimedia Co  (ROCO:8450) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Pili International Multimedia Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=15.10/29.77
=0.51

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Pili International Multimedia Co was 1.12. The lowest was 0.51. And the median was 0.73.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Pili International Multimedia Co Cyclically Adjusted Book per Share Related Terms


Pili International Multimedia Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Pili International Multimedia Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Pili International Multimedia Co Cyclically Adjusted Book per Share Chart

Pili International Multimedia Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 32.35 32.11 31.81 29.77

Pili International Multimedia Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 31.81 31.57 31.16 30.62 29.77

ROCO:8450 vs NFLX, DIS, WBD: Cyclically Adjusted Book per Share Comparison

For the Entertainment subindustry, Pili International Multimedia Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Pili International Multimedia Co Cyclically Adjusted PB Ratio vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Pili International Multimedia Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Pili International Multimedia Co's Cyclically Adjusted PB Ratio falls into.


ROCO:8450
51GF Score
Pili International Multimedia Co Ltd ROCO:8450
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Pili International Multimedia Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Pili International Multimedia Co's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=8.079/324.0540*324.0540
=8.079

Current CPI (Dec. 2025) = 324.0540.

Pili International Multimedia Co Quarterly Data

Book Value per Share CPI Adj_Book
201603 29.176 238.132 39.703
201606 29.229 241.018 39.299
201609 33.408 241.428 44.842
201612 33.437 241.432 44.880
201703 31.978 243.801 42.504
201706 31.467 244.955 41.628
201709 32.043 246.819 42.070
201712 31.429 246.524 41.313
201803 31.937 249.554 41.471
201806 32.648 251.989 41.985
201809 33.026 252.439 42.395
201812 32.793 251.233 42.298
201903 32.292 254.202 41.165
201906 30.824 256.143 38.996
201909 30.635 256.759 38.664
201912 29.710 256.974 37.465
202003 29.694 258.115 37.280
202006 29.224 257.797 36.735
202009 28.440 260.280 35.408
202012 26.803 260.474 33.345
202103 26.382 264.877 32.276
202106 25.252 271.696 30.118
202109 24.458 274.310 28.893
202112 22.102 278.802 25.689
202203 21.516 287.504 24.251
202206 20.821 296.311 22.770
202209 20.821 296.808 22.732
202212 19.786 296.797 21.603
202303 18.897 301.836 20.288
202306 18.304 305.109 19.441
202309 17.983 307.789 18.933
202312 15.639 306.746 16.521
202403 15.526 312.332 16.109
202406 15.536 314.175 16.025
202409 14.618 315.301 15.024
202412 13.605 315.605 13.969
202503 12.822 319.799 12.993
202506 11.111 322.561 11.162
202509 10.558 324.800 10.534
202512 8.079 324.054 8.079

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NT$29.77 mean?
Pili International Multimedia Co (ROCO:8450) has a Cyclically Adjusted Book per Share of NT$29.77 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Pili International Multimedia Co and its competitors.
Is Pili International Multimedia Co's Cyclically Adjusted Book per Share too high?
Pili International Multimedia Co's current Cyclically Adjusted Book per Share is NT$29.77. Overall, Pili International Multimedia Co has a GF Score™ of 51/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Pili International Multimedia Co's Cyclically Adjusted Book per Share compare to NFLX and DIS?
Pili International Multimedia Co's Cyclically Adjusted Book per Share of NT$29.77 can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Media - Diversified company?
A good Cyclically Adjusted Book per Share depends on the Media - Diversified industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Pili International Multimedia Co and its competitors. Pili International Multimedia Co's current Cyclically Adjusted Book per Share is NT$29.77. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Pili International Multimedia Co stock overvalued right now?
Based on GuruFocus' analysis, Pili International Multimedia Co (ROCO:8450) is currently considered Fairly Valued. The stock's GF Value™ is NT$15.85, compared to a current price of NT$15.10 — trading 4.7% below its estimated fair value. The current Cyclically Adjusted Book per Share is NT$29.77. Pili International Multimedia Co's overall GF Score™ is 51/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Pili International Multimedia Co (ROCO:8450), the current Cyclically Adjusted Book per Share is NT$29.77 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Pili International Multimedia Co (ROCO:8450) Overvalued in 2026?

Based on GuruFocus' analysis, Pili International Multimedia Co stock appears to be undervalued. The current stock price of NT$15.10 is trading 4.7% below its estimated GF Value™ of NT$15.85. GuruFocus considers Pili International Multimedia Co to be Fairly Valued.

Key valuation signals for ROCO:8450:

  • Cyclically Adjusted Book per Share: NT$29.77
  • GF Value™: NT$15.85 vs. price of NT$15.10 (4.7% below fair value)
  • GF Score™: 51/100 with 5 warning signs

No single metric tells the full story. See the ROCO:8450 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Pili International Multimedia Co Business Description

Address No. 95, Section 1, Xintai 5th Road, 32nd Floor, Xizhi District, New Taipei, TWN, 115
Pili International Multimedia Co Ltd is a maker of a popular puppet shows called Pili in Taiwan. It is engaged in production and distribution of DVDs, film production of 3D movies, satellite television station, sound track production and distribution, publications and posters among others.
51GF Score

Get the complete analysis for ROCO:8450

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$15.10
Price
NT$15.85
GF Value