Pili International Multimedia Co (ROCO:8450) EBIT: NT$-264.8 Mil (TTM As of Dec. 2025)


ROCO:8450 Pili International Multimedia Co Ltd ROCO:8450
51 GF Score
Price NT$15.20
GF Value NT$15.99
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Pili International Multimedia Co EBIT?

Pili International Multimedia Co ROCO:8450 -1.30% 51 EBIT is NT$-264.8 Mil as of Dec. 2025. GuruFocus rates ROCO:8450 with a GF Score™ of 51/100 and a GF Value™ of NT$15.99 (Fairly Valued). The stock has 5 warning signs investors should review.

Pili International Multimedia Co's earnings before interest and taxes (EBIT) for the three months ended in Dec. 2025 was NT$-116.2 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Dec. 2025 was NT$-264.8 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Pili International Multimedia Co's annualized ROC % for the quarter that ended in Dec. 2025 was -52.02%. Pili International Multimedia Co's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was -72.78%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. Pili International Multimedia Co's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was -28.53%.

Pili International Multimedia Co  (ROCO:8450) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Pili International Multimedia Co's annualized ROC % for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=-486.52 * ( 1 - 0% )/( (973.69 + 896.709)/ 2 )
=-486.52/935.1995
=-52.02 %

where

Invested Capital(Q: Sep. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1245.126 - 51.349 - ( 320.426 - max(0, 302.315 - 522.402+320.426))
=973.69

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1083.811 - 56.371 - ( 282.125 - max(0, 340.785 - 471.516+282.125))
=896.709

Note: The Operating Income data used here is four times the quarterly (Dec. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

Pili International Multimedia Co's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2025 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Sep. 2025  Q: Dec. 2025
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=-464.936/( ( (660.073 + max(60.83, 0)) + (556.824 + max(-49.859, 0)) )/ 2 )
=-464.936/( ( 720.903 + 556.824 )/ 2 )
=-464.936/638.8635
=-72.78 %

where Working Capital is:

Working Capital(Q: Sep. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(15.543 + 141.218 + 29.773) - (51.349 + 0 + 74.355)
=60.83

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(17.324 + 76.772 + 30.493) - (56.371 + 0 + 118.077)
=-49.859

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (Dec. 2025) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

Pili International Multimedia Co's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Dec. 2025 )
=-264.839/928.147
=-28.53 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Pili International Multimedia Co EBIT Related Terms

Pili International Multimedia Co EBIT Historical Data

* Premium members only.

The historical data trend for Pili International Multimedia Co's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Pili International Multimedia Co EBIT Chart

Pili International Multimedia Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EBIT
Get a 7-Day Free Trial Premium Member Only Premium Member Only -233.13 -101.68 -180.37 -55.63 -264.84

Pili International Multimedia Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -23.63 -44.18 -76.48 -27.95 -116.23

ROCO:8450 vs NFLX, DIS, WBD: EBIT Comparison

For the Entertainment subindustry, Pili International Multimedia Co's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Pili International Multimedia Co EV-to-EBIT vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Pili International Multimedia Co's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where Pili International Multimedia Co's EV-to-EBIT falls into.


ROCO:8450
51GF Score
Pili International Multimedia Co Ltd ROCO:8450
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Pili International Multimedia Co EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$-264.8 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of NT$-264.8 Mil mean?
Pili International Multimedia Co (ROCO:8450) has a EBIT of NT$-264.8 Mil as of Dec. 2025. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Pili International Multimedia Co.
Is Pili International Multimedia Co's EBIT too high?
Pili International Multimedia Co's current EBIT is NT$-264.8 Mil. Overall, Pili International Multimedia Co has a GF Score™ of 51/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Pili International Multimedia Co's EBIT compare to NFLX and DIS?
Pili International Multimedia Co's EBIT of NT$-264.8 Mil can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Media - Diversified company?
A good EBIT depends on the Media - Diversified industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Pili International Multimedia Co. Pili International Multimedia Co's current EBIT is NT$-264.8 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Pili International Multimedia Co stock overvalued right now?
Based on GuruFocus' analysis, Pili International Multimedia Co (ROCO:8450) is currently considered Fairly Valued. The stock's GF Value™ is NT$15.99, compared to a current price of NT$15.20 — trading 4.9% below its estimated fair value. The current EBIT is NT$-264.8 Mil. Pili International Multimedia Co's overall GF Score™ is 51/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For Pili International Multimedia Co (ROCO:8450), the current EBIT is NT$-264.8 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Pili International Multimedia Co (ROCO:8450) Overvalued in 2026?

Based on GuruFocus' analysis, Pili International Multimedia Co stock appears to be undervalued. The current stock price of NT$15.20 is trading 4.9% below its estimated GF Value™ of NT$15.99. GuruFocus considers Pili International Multimedia Co to be Fairly Valued.

Key valuation signals for ROCO:8450:

  • EBIT: NT$-264.8 Mil
  • GF Value™: NT$15.99 vs. price of NT$15.20 (4.9% below fair value)
  • GF Score™: 51/100 with 5 warning signs

No single metric tells the full story. See the ROCO:8450 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.

Pili International Multimedia Co Business Description

Address No. 95, Section 1, Xintai 5th Road, 32nd Floor, Xizhi District, New Taipei, TWN, 115
Pili International Multimedia Co Ltd is a maker of a popular puppet shows called Pili in Taiwan. It is engaged in production and distribution of DVDs, film production of 3D movies, satellite television station, sound track production and distribution, publications and posters among others.
51GF Score

Get the complete analysis for ROCO:8450

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$15.20
Price
NT$15.99
GF Value