Pili International Multimedia Co (ROCO:8450) E10: NT$-1.71 (As of Dec. 2025)


ROCO:8450 Pili International Multimedia Co Ltd ROCO:8450
51 GF Score
Price NT$15.10
GF Value NT$15.99
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Pili International Multimedia Co E10?

Pili International Multimedia Co ROCO:8450 +0.67% 51 E10 is NT$-1.71 as of Dec. 2025. GuruFocus rates ROCO:8450 with a GF Score™ of 51/100 and a GF Value™ of NT$15.99 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Pili International Multimedia Co's adjusted earnings per share data for the three months ended in Dec. 2025 was NT$-2.315. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is NT$-1.71 for the trailing ten years ended in Dec. 2025.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

As of today (2026-07-01), Pili International Multimedia Co's current stock price is NT$15.10. Pili International Multimedia Co's E10 for the quarter that ended in Dec. 2025 was NT$-1.71. Pili International Multimedia Co's Shiller PE Ratio of today is .

During the past 13 years, the highest Shiller PE Ratio of Pili International Multimedia Co was 144.44. The lowest was 45.10. And the median was 67.76.


Pili International Multimedia Co  (ROCO:8450) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

During the past 13 years, the highest Shiller P/E Ratio of Pili International Multimedia Co was 144.44. The lowest was 45.10. And the median was 67.76.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Pili International Multimedia Co E10 Related Terms


Pili International Multimedia Co E10 Historical Data

* Premium members only.

The historical data trend for Pili International Multimedia Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Pili International Multimedia Co E10 Chart

Pili International Multimedia Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.38 -0.53 -0.75 -1.71

Pili International Multimedia Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.75 -0.91 -1.17 -1.37 -1.71

ROCO:8450 vs NFLX, DIS, WBD: E10 Comparison

For the Entertainment subindustry, Pili International Multimedia Co's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Pili International Multimedia Co Shiller PE Ratio vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Pili International Multimedia Co's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Pili International Multimedia Co's Shiller PE Ratio falls into.


ROCO:8450
51GF Score
Pili International Multimedia Co Ltd ROCO:8450
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Pili International Multimedia Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Pili International Multimedia Co's adjusted earnings per share data for the three months ended in Dec. 2025 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-2.315/324.0540*324.0540
=-2.315

Current CPI (Dec. 2025) = 324.0540.

Pili International Multimedia Co Quarterly Data

per share eps CPI Adj_EPS
201603 0.655 238.132 0.891
201606 0.900 241.018 1.210
201609 0.536 241.428 0.719
201612 1.073 241.432 1.440
201703 0.100 243.801 0.133
201706 0.182 244.955 0.241
201709 0.355 246.819 0.466
201712 -0.538 246.524 -0.707
201803 0.310 249.554 0.403
201806 0.710 251.989 0.913
201809 0.790 252.439 1.014
201812 0.140 251.233 0.181
201903 -0.520 254.202 -0.663
201906 -0.260 256.143 -0.329
201909 0.220 256.759 0.278
201912 -0.600 256.974 -0.757
202003 0.150 258.115 0.188
202006 -0.270 257.797 -0.339
202009 -1.020 260.280 -1.270
202012 -1.750 260.474 -2.177
202103 -0.350 264.877 -0.428
202106 -1.110 271.696 -1.324
202109 -0.750 274.310 -0.886
202112 -2.390 278.802 -2.778
202203 -0.690 287.504 -0.778
202206 -0.570 296.311 -0.623
202209 0.010 296.808 0.011
202212 -1.120 296.797 -1.223
202303 -0.830 301.836 -0.891
202306 -0.520 305.109 -0.552
202309 -0.440 307.789 -0.463
202312 -1.930 306.746 -2.039
202403 -0.060 312.332 -0.062
202406 0.020 314.175 0.021
202409 -0.740 315.301 -0.761
202412 -0.770 315.605 -0.791
202503 -0.910 319.799 -0.922
202506 -1.530 322.561 -1.537
202509 -0.590 324.800 -0.589
202512 -2.315 324.054 -2.315

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of NT$-1.71 mean?
Pili International Multimedia Co (ROCO:8450) has a E10 of NT$-1.71 as of Dec. 2025. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Pili International Multimedia Co and its competitors.
Is Pili International Multimedia Co's E10 too high?
Pili International Multimedia Co's current E10 is NT$-1.71. Overall, Pili International Multimedia Co has a GF Score™ of 51/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Pili International Multimedia Co's E10 compare to NFLX and DIS?
Pili International Multimedia Co's E10 of NT$-1.71 can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Media - Diversified company?
A good E10 depends on the Media - Diversified industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Pili International Multimedia Co and its competitors. Pili International Multimedia Co's current E10 is NT$-1.71. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Pili International Multimedia Co stock overvalued right now?
Based on GuruFocus' analysis, Pili International Multimedia Co (ROCO:8450) is currently considered Fairly Valued. The stock's GF Value™ is NT$15.99, compared to a current price of NT$15.10 — trading 5.6% below its estimated fair value. The current E10 is NT$-1.71. Pili International Multimedia Co's overall GF Score™ is 51/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Pili International Multimedia Co (ROCO:8450), the current E10 is NT$-1.71 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Pili International Multimedia Co (ROCO:8450) Overvalued in 2026?

Based on GuruFocus' analysis, Pili International Multimedia Co stock appears to be undervalued. The current stock price of NT$15.10 is trading 5.6% below its estimated GF Value™ of NT$15.99. GuruFocus considers Pili International Multimedia Co to be Fairly Valued.

Key valuation signals for ROCO:8450:

  • E10: NT$-1.71
  • GF Value™: NT$15.99 vs. price of NT$15.10 (5.6% below fair value)
  • GF Score™: 51/100 with 5 warning signs

No single metric tells the full story. See the ROCO:8450 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Pili International Multimedia Co Business Description

Address No. 95, Section 1, Xintai 5th Road, 32nd Floor, Xizhi District, New Taipei, TWN, 115
Pili International Multimedia Co Ltd is a maker of a popular puppet shows called Pili in Taiwan. It is engaged in production and distribution of DVDs, film production of 3D movies, satellite television station, sound track production and distribution, publications and posters among others.
51GF Score

Get the complete analysis for ROCO:8450

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$15.10
Price
NT$15.99
GF Value