Etihad Etisalat Co JSC (SAU:7020) Cyclically Adjusted Book per Share: ﷼24.32 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SAU:7020 Etihad Etisalat Co JSC SAU:7020
81 GF Score
Price ﷼62.65
GF Value ﷼62.93
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Etihad Etisalat Co JSC Cyclically Adjusted Book per Share?

Etihad Etisalat Co JSC SAU:7020 +0.40% 81 Cyclically Adjusted Book per Share is ﷼24.32 as of Mar. 2026. GuruFocus rates SAU:7020 with a GF Score™ of 81/100 and a GF Value™ of ﷼62.93 (Fairly Valued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Etihad Etisalat Co JSC's adjusted book value per share for the three months ended in Mar. 2026 was ﷼26.011. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is ﷼24.32 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Etihad Etisalat Co JSC's average Cyclically Adjusted Book Growth Rate was 2.40% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -1.70% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was -4.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Etihad Etisalat Co JSC was -1.70% per year. The lowest was -5.80% per year. And the median was -5.45% per year.

As of today (2026-07-23), Etihad Etisalat Co JSC's current stock price is ﷼62.65. Etihad Etisalat Co JSC's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was ﷼24.32. Etihad Etisalat Co JSC's Cyclically Adjusted PB Ratio of today is 2.58.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Etihad Etisalat Co JSC was 2.96. The lowest was 0.67. And the median was 1.68.


Etihad Etisalat Co JSC  (SAU:7020) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Etihad Etisalat Co JSC's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=62.65/24.32
=2.58

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Etihad Etisalat Co JSC was 2.96. The lowest was 0.67. And the median was 1.68.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Etihad Etisalat Co JSC Cyclically Adjusted Book per Share Related Terms


Etihad Etisalat Co JSC Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Etihad Etisalat Co JSC's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Etihad Etisalat Co JSC Cyclically Adjusted Book per Share Chart

Etihad Etisalat Co JSC Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 28.35 25.18 24.42 23.66 23.92

Etihad Etisalat Co JSC Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 23.74 23.88 23.99 23.92 24.32

SAU:7020 vs TMUS, VZ, T: Cyclically Adjusted Book per Share Comparison

For the Telecom Services subindustry, Etihad Etisalat Co JSC's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Etihad Etisalat Co JSC Cyclically Adjusted PB Ratio vs Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, Etihad Etisalat Co JSC's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Etihad Etisalat Co JSC's Cyclically Adjusted PB Ratio falls into.


SAU:7020
81GF Score
Etihad Etisalat Co JSC SAU:7020
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Etihad Etisalat Co JSC Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Etihad Etisalat Co JSC's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=26.011/330.2130*330.2130
=26.011

Current CPI (Mar. 2026) = 330.2130.

Etihad Etisalat Co JSC Quarterly Data

Book Value per Share CPI Adj_Book
201606 20.253 241.018 27.748
201609 20.035 241.428 27.403
201612 19.422 241.432 26.564
201703 19.219 243.801 26.031
201706 18.973 244.955 25.577
201709 18.747 246.819 25.081
201712 18.511 246.524 24.795
201803 18.114 249.554 23.969
201806 17.979 251.989 23.560
201809 17.932 252.439 23.457
201812 18.012 251.233 23.674
201903 17.944 254.202 23.310
201906 17.965 256.143 23.160
201909 18.018 256.759 23.173
201912 17.859 256.974 22.949
202003 17.998 258.115 23.025
202006 18.208 257.797 23.323
202009 18.515 260.280 23.490
202012 18.760 260.474 23.783
202103 19.057 264.877 23.758
202106 18.886 271.696 22.954
202109 19.253 274.310 23.177
202112 19.735 278.802 23.374
202203 20.261 287.504 23.271
202206 19.865 296.311 22.138
202209 20.401 296.808 22.697
202212 21.245 296.797 23.637
202303 21.835 301.836 23.888
202306 21.309 305.109 23.062
202309 21.965 307.789 23.565
202312 22.887 306.746 24.638
202403 23.715 312.332 25.073
202406 23.072 314.175 24.250
202409 23.236 315.301 24.335
202412 24.514 315.605 25.649
202503 24.204 319.799 24.992
202506 25.261 322.561 25.860
202509 25.128 324.800 25.547
202512 26.485 324.054 26.988
202603 26.011 330.213 26.011

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of ﷼24.32 mean?
Etihad Etisalat Co JSC (SAU:7020) has a Cyclically Adjusted Book per Share of ﷼24.32 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Etihad Etisalat Co JSC and its competitors.
Is Etihad Etisalat Co JSC's Cyclically Adjusted Book per Share too high?
Etihad Etisalat Co JSC's current Cyclically Adjusted Book per Share is ﷼24.32. Overall, Etihad Etisalat Co JSC has a GF Score™ of 81/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Etihad Etisalat Co JSC's Cyclically Adjusted Book per Share compare to TMUS and VZ?
Etihad Etisalat Co JSC's Cyclically Adjusted Book per Share of ﷼24.32 can be compared against companies in the Telecommunication Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Telecommunication Services company?
A good Cyclically Adjusted Book per Share depends on the Telecommunication Services industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Etihad Etisalat Co JSC and its competitors. Etihad Etisalat Co JSC's current Cyclically Adjusted Book per Share is ﷼24.32. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Etihad Etisalat Co JSC stock overvalued right now?
Based on GuruFocus' analysis, Etihad Etisalat Co JSC (SAU:7020) is currently considered Fairly Valued. The stock's GF Value™ is ﷼62.93, compared to a current price of ﷼62.65 — trading 0.4% below its estimated fair value. The current Cyclically Adjusted Book per Share is ﷼24.32. Etihad Etisalat Co JSC's overall GF Score™ is 81/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Etihad Etisalat Co JSC (SAU:7020), the current Cyclically Adjusted Book per Share is ﷼24.32 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Etihad Etisalat Co JSC (SAU:7020) Overvalued in 2026?

Based on GuruFocus' analysis, Etihad Etisalat Co JSC stock appears to be undervalued. The current stock price of ﷼62.65 is trading 0.4% below its estimated GF Value™ of ﷼62.93. GuruFocus considers Etihad Etisalat Co JSC to be Fairly Valued.

Key valuation signals for SAU:7020:

  • Cyclically Adjusted Book per Share: ﷼24.32
  • GF Value™: ﷼62.93 vs. price of ﷼62.65 (0.4% below fair value)
  • GF Score™: 81/100 with 3 warning signs

No single metric tells the full story. See the SAU:7020 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Etihad Etisalat Co JSC Business Description

Address P.O. Box 23088, Riyadh, SAU, 11321
Etihad Etisalat Co JSC operates in the telecom sector. The company also manages, installs, and operates telephone networks, terminals, and telecommunication unit systems, as well as to sell and maintains mobile phones and telecommunication units in the Kingdom of Saudi Arabia. The company's segment includes Consumer, Business, Wholesale and Others. It derives maximum revenue from Consumer segment, which includes products and services such as voice calls, mobile Internet, and fixed Internet. The company has provides integrated services for three main sectors; individuals, businesses, and carriers. All of the company's operations are principally conducted in the Kingdom of Saudi Arabia.
81GF Score

Get the complete analysis for SAU:7020

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

﷼62.65
Price
﷼62.93
GF Value