Etihad Etisalat Co JSC (SAU:7020) E10: ﷼1.80 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SAU:7020 Etihad Etisalat Co JSC SAU:7020
80 GF Score
Price ﷼65.00
GF Value ﷼64.56
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Etihad Etisalat Co JSC E10?

Etihad Etisalat Co JSC SAU:7020 -0.23% 80 E10 is ﷼1.80 as of Jun. 2026. GuruFocus rates SAU:7020 with a GF Score™ of 80/100 and a GF Value™ of ﷼64.56 (Fairly Valued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Etihad Etisalat Co JSC's adjusted earnings per share data for the three months ended in Jun. 2026 was ﷼1.170. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is ﷼1.80 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Etihad Etisalat Co JSC's average E10 Growth Rate was 44.00% per year. During the past 3 years, the average E10 Growth Rate was 10.60% per year. During the past 5 years, the average E10 Growth Rate was -13.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Etihad Etisalat Co JSC was 10.60% per year. The lowest was -44.10% per year. And the median was -21.70% per year.

As of today (2026-09-07), Etihad Etisalat Co JSC's current stock price is ﷼65.00. Etihad Etisalat Co JSC's E10 for the quarter that ended in Jun. 2026 was ﷼1.80. Etihad Etisalat Co JSC's Shiller PE Ratio of today is 36.11.

During the past 13 years, the highest Shiller PE Ratio of Etihad Etisalat Co JSC was 259.52. The lowest was 8.50. And the median was 35.50.


Etihad Etisalat Co JSC  (SAU:7020) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Etihad Etisalat Co JSC's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=65.00/1.80
=36.11

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Etihad Etisalat Co JSC was 259.52. The lowest was 8.50. And the median was 35.50.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Etihad Etisalat Co JSC E10 Related Terms


Etihad Etisalat Co JSC E10 Historical Data

* Premium members only.

The historical data trend for Etihad Etisalat Co JSC's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Etihad Etisalat Co JSC E10 Chart

Etihad Etisalat Co JSC Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.81 1.13 0.39 0.86 1.53

Etihad Etisalat Co JSC Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.25 1.41 1.53 1.67 1.80

SAU:7020 vs VZ, TMUS, T: E10 Comparison

For the Telecom Services subindustry, Etihad Etisalat Co JSC's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Etihad Etisalat Co JSC Shiller PE Ratio vs Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, Etihad Etisalat Co JSC's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Etihad Etisalat Co JSC's Shiller PE Ratio falls into.


SAU:7020
80GF Score
Etihad Etisalat Co JSC SAU:7020
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Etihad Etisalat Co JSC E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Etihad Etisalat Co JSC's adjusted earnings per share data for the three months ended in Jun. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=1.17/333.9520*333.9520
=1.170

Current CPI (Jun. 2026) = 333.9520.

Etihad Etisalat Co JSC Quarterly Data

per share eps CPI Adj_EPS
201609 -0.220 241.428 -0.304
201612 -0.090 241.432 -0.124
201703 -0.210 243.801 -0.288
201706 -0.250 244.955 -0.341
201709 -0.230 246.819 -0.311
201712 -0.240 246.524 -0.325
201803 -0.120 249.554 -0.161
201806 -0.100 251.989 -0.133
201809 -0.040 252.439 -0.053
201812 0.100 251.233 0.133
201903 0.090 254.202 0.118
201906 0.050 256.143 0.065
201909 0.070 256.759 0.091
201912 -0.160 256.974 -0.208
202003 0.170 258.115 0.220
202006 0.240 257.797 0.311
202009 0.290 260.280 0.372
202012 0.320 260.474 0.410
202103 0.290 264.877 0.366
202106 0.320 271.696 0.393
202109 0.370 274.310 0.450
202112 0.420 278.802 0.503
202203 0.410 287.504 0.476
202206 0.470 296.311 0.530
202209 0.480 296.808 0.540
202212 0.780 296.797 0.878
202303 0.600 301.836 0.664
202306 0.650 305.109 0.711
202309 0.680 307.789 0.738
202312 0.970 306.746 1.056
202403 0.830 312.332 0.887
202406 0.860 314.175 0.914
202409 1.080 315.301 1.144
202412 1.270 315.605 1.344
202503 1.000 319.799 1.044
202506 1.080 322.561 1.118
202509 1.190 324.800 1.224
202512 1.230 324.054 1.268
202603 1.140 330.213 1.153
202606 1.170 333.952 1.170

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of ﷼1.80 mean?
Etihad Etisalat Co JSC (SAU:7020) has a E10 of ﷼1.80 as of Jun. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Etihad Etisalat Co JSC and its competitors.
Is Etihad Etisalat Co JSC's E10 too high?
Etihad Etisalat Co JSC's current E10 is ﷼1.80. Overall, Etihad Etisalat Co JSC has a GF Score™ of 80/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Etihad Etisalat Co JSC's E10 compare to VZ and TMUS?
Etihad Etisalat Co JSC's E10 of ﷼1.80 can be compared against companies in the Telecommunication Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Telecommunication Services company?
A good E10 depends on the Telecommunication Services industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Etihad Etisalat Co JSC and its competitors. Etihad Etisalat Co JSC's current E10 is ﷼1.80. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Etihad Etisalat Co JSC stock overvalued right now?
Based on GuruFocus' analysis, Etihad Etisalat Co JSC (SAU:7020) is currently considered Fairly Valued. The stock's GF Value™ is ﷼64.56, compared to a current price of ﷼65.00 — trading 0.7% above its estimated fair value. The current E10 is ﷼1.80. Etihad Etisalat Co JSC's overall GF Score™ is 80/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Etihad Etisalat Co JSC (SAU:7020), the current E10 is ﷼1.80 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Etihad Etisalat Co JSC (SAU:7020) Overvalued in 2026?

Based on GuruFocus' analysis, Etihad Etisalat Co JSC stock appears to be overvalued. The current stock price of ﷼65.00 is trading 0.7% above its estimated GF Value™ of ﷼64.56. GuruFocus considers Etihad Etisalat Co JSC to be Fairly Valued.

Key valuation signals for SAU:7020:

  • E10: ﷼1.80
  • GF Value™: ﷼64.56 vs. price of ﷼65.00 (0.7% above fair value)
  • GF Score™: 80/100 with 4 warning signs

No single metric tells the full story. See the SAU:7020 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Etihad Etisalat Co JSC Business Description

Address P.O. Box 23088, Riyadh, SAU, 11321
Etihad Etisalat Co JSC operates in the telecom sector. The company also manages, installs, and operates telephone networks, terminals, and telecommunication unit systems, as well as to sell and maintains mobile phones and telecommunication units in the Kingdom of Saudi Arabia. The company's segment includes Consumer, Business, Wholesale and Others. It derives maximum revenue from Consumer segment, which includes products and services such as voice calls, mobile Internet, and fixed Internet. The company has provides integrated services for three main sectors; individuals, businesses, and carriers. All of the company's operations are principally conducted in the Kingdom of Saudi Arabia.
80GF Score

Get the complete analysis for SAU:7020

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

﷼65.00
Price
﷼64.56
GF Value