Etihad Etisalat Co JSC (SAU:7020) ROC %: 9.98% (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SAU:7020 Etihad Etisalat Co JSC SAU:7020
81 GF Score
Price ﷼62.65
GF Value ﷼62.93
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Etihad Etisalat Co JSC ROC %?

Etihad Etisalat Co JSC SAU:7020 +0.40% 81 ROC % is 9.98% as of Mar. 2026. GuruFocus rates SAU:7020 with a GF Score™ of 81/100 and a GF Value™ of ﷼62.93 (Fairly Valued). The stock has 3 warning signs investors should review.

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Etihad Etisalat Co JSC's annualized return on capital (ROC %) for the quarter that ended in Mar. 2026 was 9.98%.

As of today (2026-07-23), Etihad Etisalat Co JSC's WACC % is 7.85%. Etihad Etisalat Co JSC's ROC % is 10.32% (calculated using TTM income statement data). Etihad Etisalat Co JSC generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Etihad Etisalat Co JSC  (SAU:7020) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Etihad Etisalat Co JSC's WACC % is 7.85%. Etihad Etisalat Co JSC's ROC % is 10.32% (calculated using TTM income statement data). Etihad Etisalat Co JSC generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Etihad Etisalat Co JSC ROC % Related Terms


Etihad Etisalat Co JSC ROC % Historical Data

* Premium members only.

The historical data trend for Etihad Etisalat Co JSC's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Etihad Etisalat Co JSC ROC % Chart

Etihad Etisalat Co JSC Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
ROC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.47 6.10 7.80 9.92 10.25

Etihad Etisalat Co JSC Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 9.03 9.36 10.33 11.77 9.98
SAU:7020
81GF Score
Etihad Etisalat Co JSC SAU:7020
ROC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Etihad Etisalat Co JSC ROC % Calculation

Etihad Etisalat Co JSC's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2025 is calculated as:

ROC % (A: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2024 ) + Invested Capital (A: Dec. 2025 ))/ count )
=3887.028 * ( 1 - 2.53% )/( (35597.723 + 38362.771)/ 2 )
=3788.6861916/36980.247
=10.25 %

where

Invested Capital(A: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=38645.574 - 3963.323 - ( 1502.696 - max(0, 10542.173 - 9626.701+1502.696))
=35597.723

Invested Capital(A: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=42455.321 - 4903.072 - ( 3471.909 - max(0, 11238.904 - 10428.382+3471.909))
=38362.771

Etihad Etisalat Co JSC's annualized Return on Capital (ROC %) for the quarter that ended in Mar. 2026 is calculated as:

ROC % (Q: Mar. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2025 ) + Invested Capital (Q: Mar. 2026 ))/ count )
=3968.624 * ( 1 - 2.77% )/( (38362.771 + 38948.195)/ 2 )
=3858.6931152/38655.483
=9.98 %

where

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=42455.321 - 4903.072 - ( 3471.909 - max(0, 11238.904 - 10428.382+3471.909))
=38362.771

Invested Capital(Q: Mar. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=42217.058 - 4389.773 - ( 4104.093 - max(0, 11915.827 - 10794.917+4104.093))
=38948.195

Note: The Operating Income data used here is four times the quarterly (Mar. 2026) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROC % →
What does a ROC % of 9.98% mean?
Etihad Etisalat Co JSC (SAU:7020) has a ROC % of 9.98% as of Mar. 2026. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on Etihad Etisalat Co JSC and its competitors.
Is Etihad Etisalat Co JSC's ROC % too high?
Etihad Etisalat Co JSC's current ROC % is 9.98%. The Telecommunication Services industry median ROC % is 4.54. Etihad Etisalat Co JSC's value of 9.98% is 120.1% above this industry median. Overall, Etihad Etisalat Co JSC has a GF Score™ of 81/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Etihad Etisalat Co JSC's ROC % compare to TMUS and VZ?
Etihad Etisalat Co JSC's ROC % of 9.98% can be compared against companies in the Telecommunication Services industry. The industry median ROC % is 4.54. Etihad Etisalat Co JSC's value of 9.98% is 120.1% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROC % for a Telecommunication Services company?
The median ROC % among Telecommunication Services companies is 4.54, based on 362 companies in the industry. Companies in the top quartile (top 25%) have a ROC % significantly above this median, while those in the bottom quartile fall well below. However, ROC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Etihad Etisalat Co JSC's current ROC % of 9.98% is 120.1% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROC % mean?
A high ROC % can signal that a stock is expensive relative to its fundamentals. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on Etihad Etisalat Co JSC and its competitors. For the Telecommunication Services industry, the median ROC % is 4.54 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Etihad Etisalat Co JSC's current ROC % is 9.98%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Etihad Etisalat Co JSC stock overvalued right now?
Based on GuruFocus' analysis, Etihad Etisalat Co JSC (SAU:7020) is currently considered Fairly Valued. The stock's GF Value™ is ﷼62.93, compared to a current price of ﷼62.65 — trading 0.4% below its estimated fair value. The current ROC % is 9.98% and 120.1% above the Telecommunication Services industry median of 4.54. Etihad Etisalat Co JSC's overall GF Score™ is 81/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROC % calculated?
ROC % is calculated from a company's financial statements. For Etihad Etisalat Co JSC (SAU:7020), the current ROC % is 9.98% as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Etihad Etisalat Co JSC (SAU:7020) Overvalued in 2026?

Based on GuruFocus' analysis, Etihad Etisalat Co JSC stock appears to be undervalued. The current stock price of ﷼62.65 is trading 0.4% below its estimated GF Value™ of ﷼62.93. GuruFocus considers Etihad Etisalat Co JSC to be Fairly Valued.

Key valuation signals for SAU:7020:

  • ROC %: 9.98%
  • GF Value™: ﷼62.93 vs. price of ﷼62.65 (0.4% below fair value)
  • GF Score™: 81/100 with 3 warning signs
  • Industry Position: 120.1% above the Telecommunication Services median

No single metric tells the full story. See the SAU:7020 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Etihad Etisalat Co JSC Business Description

Address P.O. Box 23088, Riyadh, SAU, 11321
Etihad Etisalat Co JSC operates in the telecom sector. The company also manages, installs, and operates telephone networks, terminals, and telecommunication unit systems, as well as to sell and maintains mobile phones and telecommunication units in the Kingdom of Saudi Arabia. The company's segment includes Consumer, Business, Wholesale and Others. It derives maximum revenue from Consumer segment, which includes products and services such as voice calls, mobile Internet, and fixed Internet. The company has provides integrated services for three main sectors; individuals, businesses, and carriers. All of the company's operations are principally conducted in the Kingdom of Saudi Arabia.
81GF Score

Get the complete analysis for SAU:7020

ROC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

﷼62.65
Price
﷼62.93
GF Value