Nyocor Co (SHSE:600821) Cyclically Adjusted Book per Share: ¥2.73 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:600821 Nyocor Co Ltd SHSE:600821
75 GF Score
Price ¥6.44
GF Value ¥5.67
Valuation Modestly Overvalued
! 8 Warning Signs
View Full Analysis

What is Nyocor Co Cyclically Adjusted Book per Share?

Nyocor Co SHSE:600821 +5.40% 75 Cyclically Adjusted Book per Share is ¥2.73 as of Mar. 2026. GuruFocus rates SHSE:600821 with a GF Score™ of 75/100 and a GF Value™ of ¥5.67 (Modestly Overvalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Nyocor Co's adjusted book value per share for the three months ended in Mar. 2026 was ¥4.583. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is ¥2.73 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Nyocor Co's average Cyclically Adjusted Book Growth Rate was 13.80% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 14.60% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 14.10% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was 5.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Nyocor Co was 14.60% per year. The lowest was -3.70% per year. And the median was 1.55% per year.

As of today (2026-07-31), Nyocor Co's current stock price is ¥6.44. Nyocor Co's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was ¥2.73. Nyocor Co's Cyclically Adjusted PB Ratio of today is 2.36.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Nyocor Co was 8.68. The lowest was 1.92. And the median was 3.43.


Nyocor Co  (SHSE:600821) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Nyocor Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=6.44/2.73
=2.36

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Nyocor Co was 8.68. The lowest was 1.92. And the median was 3.43.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Nyocor Co Cyclically Adjusted Book per Share Related Terms


Nyocor Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Nyocor Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Nyocor Co Cyclically Adjusted Book per Share Chart

Nyocor Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.55 1.76 2.03 2.32 2.65

Nyocor Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.40 2.48 2.57 2.65 2.73

Nyocor Co Cyclically Adjusted Book per Share Competitor Comparison

For the Utilities - Renewable subindustry, Nyocor Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nyocor Co Cyclically Adjusted PB Ratio vs Utilities - Independent Power Producers Industry

For the Utilities - Independent Power Producers industry and Utilities sector, Nyocor Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Nyocor Co's Cyclically Adjusted PB Ratio falls into.


SHSE:600821
75GF Score
Nyocor Co Ltd SHSE:600821
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Nyocor Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Nyocor Co's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=4.583/116.3033*116.3033
=4.583

Current CPI (Mar. 2026) = 116.3033.

Nyocor Co Quarterly Data

Book Value per Share CPI Adj_Book
201606 1.455 101.400 1.669
201609 1.457 102.400 1.655
201612 1.213 102.600 1.375
201703 1.139 103.200 1.284
201706 1.021 103.100 1.152
201709 0.903 104.100 1.009
201712 1.234 104.500 1.373
201803 1.148 105.300 1.268
201806 1.053 104.900 1.167
201809 0.974 106.600 1.063
201812 0.573 106.500 0.626
201903 0.467 107.700 0.504
201906 0.383 107.700 0.414
201909 0.109 109.800 0.115
201912 2.060 111.200 2.155
202003 -0.044 112.300 -0.046
202006 -0.157 110.400 -0.165
202009 2.579 111.700 2.685
202012 2.587 111.500 2.698
202103 2.642 112.662 2.727
202106 3.839 111.769 3.995
202109 3.134 112.215 3.248
202112 3.231 113.108 3.322
202203 3.280 114.335 3.336
202206 3.473 114.558 3.526
202209 2.807 115.339 2.830
202212 4.190 115.116 4.233
202303 4.282 115.116 4.326
202306 4.441 114.558 4.509
202309 4.457 115.339 4.494
202312 4.478 114.781 4.537
202403 4.515 115.227 4.557
202406 4.577 114.781 4.638
202409 4.709 115.785 4.730
202412 4.654 114.893 4.711
202503 4.717 115.116 4.766
202506 4.778 114.907 4.836
202509 4.840 115.471 4.875
202512 4.523 115.832 4.541
202603 4.583 116.303 4.583

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of ¥2.73 mean?
Nyocor Co (SHSE:600821) has a Cyclically Adjusted Book per Share of ¥2.73 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Nyocor Co and its competitors.
Is Nyocor Co's Cyclically Adjusted Book per Share too high?
Nyocor Co's current Cyclically Adjusted Book per Share is ¥2.73. Overall, Nyocor Co has a GF Score™ of 75/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Nyocor Co's Cyclically Adjusted Book per Share compare to competitors?
Nyocor Co's Cyclically Adjusted Book per Share of ¥2.73 can be compared against companies in the Utilities - Independent Power Producers industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Utilities - Independent Power Producers company?
A good Cyclically Adjusted Book per Share depends on the Utilities - Independent Power Producers industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Nyocor Co and its competitors. Nyocor Co's current Cyclically Adjusted Book per Share is ¥2.73. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Nyocor Co stock overvalued right now?
Based on GuruFocus' analysis, Nyocor Co (SHSE:600821) is currently considered Modestly Overvalued. The stock's GF Value™ is ¥5.67, compared to a current price of ¥6.44 — trading 13.6% above its estimated fair value. The current Cyclically Adjusted Book per Share is ¥2.73. Nyocor Co's overall GF Score™ is 75/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Nyocor Co (SHSE:600821), the current Cyclically Adjusted Book per Share is ¥2.73 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Nyocor Co (SHSE:600821) Overvalued in 2026?

Based on GuruFocus' analysis, Nyocor Co stock appears to be overvalued. The current stock price of ¥6.44 is trading 13.6% above its estimated GF Value™ of ¥5.67. GuruFocus considers Nyocor Co to be Modestly Overvalued.

Key valuation signals for SHSE:600821:

  • Cyclically Adjusted Book per Share: ¥2.73
  • GF Value™: ¥5.67 vs. price of ¥6.44 (13.6% above fair value)
  • GF Score™: 75/100 with 8 warning signs

No single metric tells the full story. See the SHSE:600821 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Nyocor Co Business Description

Address No. 4, Guizhou Road, Room 411, Longtong Building, Heping District, Tianjin, CHN, 100044
Nyocor Co Ltd operates in the retail business in China. The company's stores include Zhou Shengsheng which deals in jewelry, an Apple store that provides electronics, and Li Ning offers western clothes.
75GF Score

Get the complete analysis for SHSE:600821

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥6.44
Price
¥5.67
GF Value