Hoa Phat Group JSC (STC:HPG) Cyclically Adjusted Book per Share: ₫9,766.48 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STC:HPG Hoa Phat Group JSC STC:HPG
92 GF Score
Price ₫22,500.00
GF Value ₫29,796.59
Valuation Modestly Undervalued
! 6 Warning Signs
View Full Analysis

What is Hoa Phat Group JSC Cyclically Adjusted Book per Share?

Hoa Phat Group JSC STC:HPG +0.45% 92 Cyclically Adjusted Book per Share is ₫9,766.48 as of Mar. 2026. GuruFocus rates STC:HPG with a GF Score™ of 92/100 and a GF Value™ of ₫29,796.59 (Modestly Undervalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Hoa Phat Group JSC's adjusted book value per share for the three months ended in Mar. 2026 was ₫16,456.755. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is ₫9,766.48 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Hoa Phat Group JSC's average Cyclically Adjusted Book Growth Rate was 18.90% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 20.20% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 23.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Hoa Phat Group JSC was 27.70% per year. The lowest was 20.20% per year. And the median was 22.50% per year.

As of today (2026-07-15), Hoa Phat Group JSC's current stock price is ₫22500.00. Hoa Phat Group JSC's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was ₫9,766.48. Hoa Phat Group JSC's Cyclically Adjusted PB Ratio of today is 2.30.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Hoa Phat Group JSC was 8.57. The lowest was 1.67. And the median was 2.91.


Hoa Phat Group JSC  (STC:HPG) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Hoa Phat Group JSC's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=22500.00/9766.48
=2.30

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Hoa Phat Group JSC was 8.57. The lowest was 1.67. And the median was 2.91.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Hoa Phat Group JSC Cyclically Adjusted Book per Share Related Terms


Hoa Phat Group JSC Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Hoa Phat Group JSC's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hoa Phat Group JSC Cyclically Adjusted Book per Share Chart

Hoa Phat Group JSC Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4,250.64 5,322.72 6,520.70 7,818.39 9,250.39

Hoa Phat Group JSC Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8,215.12 8,587.00 8,954.27 9,250.39 9,766.48

STC:HPG vs NUE, STLD, RS: Cyclically Adjusted Book per Share Comparison

For the Steel subindustry, Hoa Phat Group JSC's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hoa Phat Group JSC Cyclically Adjusted PB Ratio vs Steel Industry

For the Steel industry and Basic Materials sector, Hoa Phat Group JSC's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Hoa Phat Group JSC's Cyclically Adjusted PB Ratio falls into.


STC:HPG
92GF Score
Hoa Phat Group JSC STC:HPG
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hoa Phat Group JSC Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hoa Phat Group JSC's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=16456.755/330.2130*330.2130
=16,456.755

Current CPI (Mar. 2026) = 330.2130.

Hoa Phat Group JSC Quarterly Data

Book Value per Share CPI Adj_Book
201606 2,321.782 241.018 3,181.018
201609 2,390.236 241.428 3,269.244
201612 2,627.413 241.432 3,593.583
201703 2,834.232 243.801 3,838.788
201706 3,245.945 244.955 4,375.715
201709 3,557.217 246.819 4,759.112
201712 3,824.469 246.524 5,122.785
201803 4,067.827 249.554 5,382.600
201806 4,321.412 251.989 5,662.892
201809 4,607.665 252.439 6,027.242
201812 4,796.320 251.233 6,304.137
201903 4,983.570 254.202 6,473.748
201906 5,224.638 256.143 6,735.470
201909 5,432.466 256.759 6,986.594
201912 5,640.499 256.974 7,248.072
202003 5,907.860 258.115 7,558.074
202006 6,206.792 257.797 7,950.300
202009 6,490.252 260.280 8,234.077
202012 6,996.364 260.474 8,869.562
202103 7,822.179 264.877 9,751.640
202106 8,740.926 271.696 10,623.518
202109 9,965.115 274.310 11,995.955
202112 10,733.730 278.802 12,713.026
202203 11,703.447 287.504 13,442.005
202206 11,819.321 296.311 13,171.612
202209 11,602.804 296.808 12,908.671
202212 11,371.147 296.797 12,651.410
202303 11,411.365 301.836 12,484.200
202306 11,581.484 305.109 12,534.395
202309 11,819.535 307.789 12,680.648
202312 12,172.191 306.746 13,103.401
202403 12,497.881 312.332 13,213.384
202406 12,859.540 314.175 13,515.994
202409 13,216.749 315.301 13,841.828
202412 13,544.450 315.605 14,171.364
202503 13,940.570 319.799 14,394.534
202506 14,394.592 322.561 14,736.070
202509 14,856.982 324.800 15,104.583
202512 15,300.345 324.054 15,591.145
202603 16,456.755 330.213 16,456.755

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of ₫9,766.48 mean?
Hoa Phat Group JSC (STC:HPG) has a Cyclically Adjusted Book per Share of ₫9,766.48 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Hoa Phat Group JSC and its competitors.
Is Hoa Phat Group JSC's Cyclically Adjusted Book per Share too high?
Hoa Phat Group JSC's current Cyclically Adjusted Book per Share is ₫9,766.48. Overall, Hoa Phat Group JSC has a GF Score™ of 92/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Hoa Phat Group JSC's Cyclically Adjusted Book per Share compare to NUE and STLD?
Hoa Phat Group JSC's Cyclically Adjusted Book per Share of ₫9,766.48 can be compared against companies in the Steel industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Steel company?
A good Cyclically Adjusted Book per Share depends on the Steel industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Hoa Phat Group JSC and its competitors. Hoa Phat Group JSC's current Cyclically Adjusted Book per Share is ₫9,766.48. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hoa Phat Group JSC stock overvalued right now?
Based on GuruFocus' analysis, Hoa Phat Group JSC (STC:HPG) is currently considered Modestly Undervalued. The stock's GF Value™ is ₫29,796.59, compared to a current price of ₫22,500.00 — trading 24.5% below its estimated fair value. The current Cyclically Adjusted Book per Share is ₫9,766.48. Hoa Phat Group JSC's overall GF Score™ is 92/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Hoa Phat Group JSC (STC:HPG), the current Cyclically Adjusted Book per Share is ₫9,766.48 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hoa Phat Group JSC (STC:HPG) Overvalued in 2026?

Based on GuruFocus' analysis, Hoa Phat Group JSC stock appears to be undervalued. The current stock price of ₫22,500.00 is trading 24.5% below its estimated GF Value™ of ₫29,796.59. GuruFocus considers Hoa Phat Group JSC to be Modestly Undervalued.

Key valuation signals for STC:HPG:

  • Cyclically Adjusted Book per Share: ₫9,766.48
  • GF Value™: ₫29,796.59 vs. price of ₫22,500.00 (24.5% below fair value)
  • GF Score™: 92/100 with 6 warning signs

No single metric tells the full story. See the STC:HPG stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hoa Phat Group JSC Business Description

Address 66 Nguyen Du, P. Nguyen Du, Hai Ba Trung District, Hanoi, VNM
Hoa Phat Group JSC is engaged in the business of steel production and trading. The company operates through four segments which include Production and trading of steel:, Other industrial production, Construction and development of real estate, and Agriculture. The core segment for operations is the steel production and trading accounts for the majority of the Groups revenue.
92GF Score

Get the complete analysis for STC:HPG

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₫22,500.00
Price
₫29,796.59
GF Value