Hoa Phat Group JSC (STC:HPG) Operating Income: ₫25,743,046 Mil (TTM As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STC:HPG Hoa Phat Group JSC STC:HPG
94 GF Score
Price ₫22,050.00
GF Value ₫33,053.12
Valuation Possible Value Trap
! 6 Warning Signs
View Full Analysis

What is Hoa Phat Group JSC Operating Income?

Hoa Phat Group JSC STC:HPG -0.23% 94 Operating Income is ₫25,743,046 Mil as of Jun. 2026. GuruFocus rates STC:HPG with a GF Score™ of 94/100 and a GF Value™ of ₫33,053.12 (Possible Value Trap). The stock has 6 warning signs investors should review.

Hoa Phat Group JSC's Operating Income for the three months ended in Jun. 2026 was ₫8,462,387 Mil. Its Operating Income for the trailing twelve months (TTM) ended in Jun. 2026 was ₫25,743,046 Mil.

Operating Margin % is calculated as Operating Income divided by its Revenue. Hoa Phat Group JSC's Operating Income for the three months ended in Jun. 2026 was ₫8,462,387 Mil. Hoa Phat Group JSC's Revenue for the three months ended in Jun. 2026 was ₫55,158,902 Mil. Therefore, Hoa Phat Group JSC's Operating Margin % for the quarter that ended in Jun. 2026 was 15.34%.

Warning Sign:

Hoa Phat Group JSC operating margin has been in a 5-year decline. The average rate of decline per year is -12.3%.

Hoa Phat Group JSC's 5-Year average Growth Rate for Operating Margin % was -12.30% per year.

Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Hoa Phat Group JSC's annualized ROC % for the quarter that ended in Jun. 2026 was 13.36%. Hoa Phat Group JSC's annualized ROC (Joel Greenblatt) % for the quarter that ended in Jun. 2026 was 18.12%.


Hoa Phat Group JSC  (STC:HPG) Operating Income Explanation

1. Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Hoa Phat Group JSC's annualized ROC % for the quarter that ended in Jun. 2026 is calculated as:

ROC % (Q: Jun. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Mar. 2026 ) + Invested Capital (Q: Jun. 2026 ))/ count )
=33849548.508 * ( 1 - 10.58% )/( (220452693.787 + 232526213.235)/ 2 )
=30268266.275854/226489453.511
=13.36 %

where

Invested Capital(Q: Mar. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=259327500.205 - 20879464.486 - ( 35722683.903 - max(0, 86369839.062 - 104365180.994+35722683.903))
=220452693.787

Invested Capital(Q: Jun. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=278929786.015 - 31471659.239 - ( 37255951.178 - max(0, 105037075.08 - 119968988.621+37255951.178))
=232526213.235

Note: The Operating Income data used here is four times the quarterly (Jun. 2026) data.

2. Joel Greenblatt's definition of Return on Capital:

Hoa Phat Group JSC's annualized ROC (Joel Greenblatt) % for the quarter that ended in Jun. 2026 is calculated as:

ROC (Joel Greenblatt) %(Q: Jun. 2026 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Mar. 2026  Q: Jun. 2026
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=34817192.304/( ( (145462533.708 + max(43188917.256, 0)) + (147549143.796 + max(48156191.932, 0)) )/ 2 )
=34817192.304/( ( 188651450.964 + 195705335.728 )/ 2 )
=34817192.304/192178393.346
=18.12 %

where Working Capital is:

Working Capital(Q: Mar. 2026 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(10919196.458 + 43515585.272 + 12324406.314) - (20879464.486 + 0 + 2690806.302)
=43188917.256

Working Capital(Q: Jun. 2026 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(12869807.54 + 55607877.088 + 13282198.983) - (31471659.239 + 0 + 2132032.44)
=48156191.932

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (Jun. 2026) EBIT data.

3. Operating Income is also linked to Operating Margin %:

Hoa Phat Group JSC's Operating Margin % for the quarter that ended in Jun. 2026 is calculated as:

Operating Margin %=Operating Income (Q: Jun. 2026 )/Revenue (Q: Jun. 2026 )
=8462387.127/55158902.299
=15.34 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

4. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Operating Income growth rate using Operating Income per share data.


Be Aware

Compared with a company's EBITDA margin, Operating Margin can be manipulated by adjusting the rate of depreciation, depletion and amortization (DDA).

If a company is facing competition, its Operating Margin may decline. Often the Operating Margin declines well before the company's revenue or even profit decline. Therefore, Operating Margin is a very important indicator of whether the company is facing problems.

For instance, by 2012, Nokia (NOK)'s problems were well known and its stock had lost more than 90% of its market value since 2007. But Nokia's Operating Margin had already been in decline since 2002, although its earnings per share were still rising. Investors who paid attention to Operating Margin would have avoided this huge loss. The same can be said for Research-in-Motion (RIMM).

Therefore, Operating Margin is a very important screening filter for GuruFocus. GuruFocus's Buffett-Munger screener requires that the profit margin is either consistent or expanding. The Model Portfolio of the Buffett-Munger screener has outperformed the market every year since inception in 2009.


Hoa Phat Group JSC Operating Income Related Terms


Hoa Phat Group JSC Operating Income Historical Data

* Premium members only.

The historical data trend for Hoa Phat Group JSC's Operating Income can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hoa Phat Group JSC Operating Income Chart

Hoa Phat Group JSC Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Operating Income
Get a 7-Day Free Trial Premium Member Only Premium Member Only 37,664,079.76 13,078,175.87 9,669,188.23 14,614,724.42 20,427,620.11

Hoa Phat Group JSC Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Operating Income Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5,442,064.71 4,932,331.98 5,714,129.02 6,634,197.70 8,462,387.13
STC:HPG
94GF Score
Hoa Phat Group JSC STC:HPG
Operating Income is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hoa Phat Group JSC Operating Income Calculation

Operating Income, is the profit a company earned through operations. All expenses, including cash expenses such as cost of goods sold (COGS), research & development, wages, and non-cash expenses, such as depreciation, depletion and amortization, have been deducted from the sales.

Operating Income for the trailing twelve months (TTM) ended in Jun. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was ₫25,743,046 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Operating Income →
What does a Operating Income of ₫25,743,046 Mil mean?
Hoa Phat Group JSC (STC:HPG) has a Operating Income of ₫25,743,046 Mil as of Jun. 2026. Operating Income equals sales less all operating expenses. It is linked to EBIT. View historical data on Hoa Phat Group JSC and its competitors.
Is Hoa Phat Group JSC's Operating Income too high?
Hoa Phat Group JSC's current Operating Income is ₫25,743,046 Mil. Overall, Hoa Phat Group JSC has a GF Score™ of 94/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Hoa Phat Group JSC's Operating Income compare to NUE and STLD?
Hoa Phat Group JSC's Operating Income of ₫25,743,046 Mil can be compared against companies in the Steel industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Operating Income for a Steel company?
A good Operating Income depends on the Steel industry context. However, Operating Income should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Operating Income mean?
A high Operating Income can signal that a stock is expensive relative to its fundamentals. Operating Income equals sales less all operating expenses. It is linked to EBIT. View historical data on Hoa Phat Group JSC and its competitors. Hoa Phat Group JSC's current Operating Income is ₫25,743,046 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hoa Phat Group JSC stock overvalued right now?
Based on GuruFocus' analysis, Hoa Phat Group JSC (STC:HPG) is currently considered Possible Value Trap. The stock's GF Value™ is ₫33,053.12, compared to a current price of ₫22,050.00 — trading 33.3% below its estimated fair value. The current Operating Income is ₫25,743,046 Mil. Hoa Phat Group JSC's overall GF Score™ is 94/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Operating Income calculated?
Operating Income is calculated from a company's financial statements. For Hoa Phat Group JSC (STC:HPG), the current Operating Income is ₫25,743,046 Mil as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hoa Phat Group JSC (STC:HPG) Overvalued in 2026?

Based on GuruFocus' analysis, Hoa Phat Group JSC stock appears to be undervalued. The current stock price of ₫22,050.00 is trading 33.3% below its estimated GF Value™ of ₫33,053.12. GuruFocus considers Hoa Phat Group JSC to be Possible Value Trap.

Key valuation signals for STC:HPG:

  • Operating Income: ₫25,743,046 Mil
  • GF Value™: ₫33,053.12 vs. price of ₫22,050.00 (33.3% below fair value)
  • GF Score™: 94/100 with 6 warning signs

No single metric tells the full story. See the STC:HPG stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hoa Phat Group JSC Business Description

Address 66 Nguyen Du, P. Nguyen Du, Hai Ba Trung District, Hanoi, VNM
Hoa Phat Group JSC is engaged in the business of steel production and trading. The company operates through four segments which include Production and trading of steel:, Other industrial production, Construction and development of real estate, and Agriculture. The core segment for operations is the steel production and trading accounts for the majority of the Groups revenue.
94GF Score

Get the complete analysis for STC:HPG

Operating Income is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₫22,050.00
Price
₫33,053.12
GF Value