Hoa Phat Group JSC (STC:HPG) Cyclically Adjusted Revenue per Share: ₫14,253.26 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STC:HPG Hoa Phat Group JSC STC:HPG
92 GF Score
Price ₫21,650.00
GF Value ₫30,128.37
Valuation Modestly Undervalued
! 6 Warning Signs
View Full Analysis

What is Hoa Phat Group JSC Cyclically Adjusted Revenue per Share?

Hoa Phat Group JSC STC:HPG +3.10% 92 Cyclically Adjusted Revenue per Share is ₫14,253.26 as of Mar. 2026. GuruFocus rates STC:HPG with a GF Score™ of 92/100 and a GF Value™ of ₫30,128.37 (Modestly Undervalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Hoa Phat Group JSC's adjusted revenue per share for the three months ended in Mar. 2026 was ₫6,265.637. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is ₫14,253.26 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Hoa Phat Group JSC's average Cyclically Adjusted Revenue Growth Rate was 16.00% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 14.80% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 19.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Hoa Phat Group JSC was 23.60% per year. The lowest was 14.80% per year. And the median was 18.60% per year.

As of today (2026-07-30), Hoa Phat Group JSC's current stock price is ₫21650.00. Hoa Phat Group JSC's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was ₫14,253.26. Hoa Phat Group JSC's Cyclically Adjusted PS Ratio of today is 1.52.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Hoa Phat Group JSC was 4.97. The lowest was 0.98. And the median was 1.86.


Hoa Phat Group JSC  (STC:HPG) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Hoa Phat Group JSC's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=21650.00/14253.26
=1.52

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Hoa Phat Group JSC was 4.97. The lowest was 0.98. And the median was 1.86.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Hoa Phat Group JSC Cyclically Adjusted Revenue per Share Related Terms


Hoa Phat Group JSC Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Hoa Phat Group JSC's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hoa Phat Group JSC Cyclically Adjusted Revenue per Share Chart

Hoa Phat Group JSC Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7,075.88 8,917.88 10,320.10 11,792.59 13,501.87

Hoa Phat Group JSC Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 12,289.49 12,683.42 13,078.35 13,501.87 14,253.26

STC:HPG vs NUE, STLD, RS: Cyclically Adjusted Revenue per Share Comparison

For the Steel subindustry, Hoa Phat Group JSC's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hoa Phat Group JSC Cyclically Adjusted PS Ratio vs Steel Industry

For the Steel industry and Basic Materials sector, Hoa Phat Group JSC's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Hoa Phat Group JSC's Cyclically Adjusted PS Ratio falls into.


STC:HPG
92GF Score
Hoa Phat Group JSC STC:HPG
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hoa Phat Group JSC Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hoa Phat Group JSC's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=6265.637/330.2130*330.2130
=6,265.637

Current CPI (Mar. 2026) = 330.2130.

Hoa Phat Group JSC Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 1,070.959 241.018 1,467.295
201609 1,083.468 241.428 1,481.913
201612 1,324.114 241.432 1,811.026
201703 1,365.932 243.801 1,850.068
201706 1,508.400 244.955 2,033.407
201709 1,485.361 246.819 1,987.228
201712 1,509.660 246.524 2,022.153
201803 1,541.544 249.554 2,039.790
201806 1,688.378 251.989 2,212.495
201809 1,680.459 252.439 2,198.192
201812 1,703.894 251.233 2,239.546
201903 1,772.238 254.202 2,302.169
201906 1,788.114 256.143 2,305.191
201909 1,786.902 256.759 2,298.102
201912 2,128.988 256.974 2,735.761
202003 2,277.914 258.115 2,914.193
202006 2,418.797 257.797 3,098.245
202009 2,923.754 260.280 3,709.319
202012 3,053.146 260.474 3,870.592
202103 3,692.584 264.877 4,603.417
202106 4,159.420 271.696 5,055.262
202109 4,580.531 274.310 5,514.020
202112 5,295.542 278.802 6,272.038
202203 5,218.250 287.504 5,993.426
202206 4,432.271 296.311 4,939.383
202209 4,039.202 296.808 4,493.804
202212 3,058.809 296.797 3,403.196
202303 3,149.181 301.836 3,445.250
202306 3,493.562 305.109 3,781.008
202309 3,373.665 307.789 3,619.454
202312 4,072.430 306.746 4,383.983
202403 3,654.164 312.332 3,863.365
202406 4,684.968 314.175 4,924.126
202409 4,021.791 315.301 4,212.000
202412 4,085.133 315.605 4,274.216
202503 4,455.934 319.799 4,601.038
202506 4,253.264 322.561 4,354.163
202509 4,312.136 324.800 4,384.001
202512 5,469.196 324.054 5,573.144
202603 6,265.637 330.213 6,265.637

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of ₫14,253.26 mean?
Hoa Phat Group JSC (STC:HPG) has a Cyclically Adjusted Revenue per Share of ₫14,253.26 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Hoa Phat Group JSC and its competitors.
Is Hoa Phat Group JSC's Cyclically Adjusted Revenue per Share too high?
Hoa Phat Group JSC's current Cyclically Adjusted Revenue per Share is ₫14,253.26. Overall, Hoa Phat Group JSC has a GF Score™ of 92/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Hoa Phat Group JSC's Cyclically Adjusted Revenue per Share compare to NUE and STLD?
Hoa Phat Group JSC's Cyclically Adjusted Revenue per Share of ₫14,253.26 can be compared against companies in the Steel industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Steel company?
A good Cyclically Adjusted Revenue per Share depends on the Steel industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Hoa Phat Group JSC and its competitors. Hoa Phat Group JSC's current Cyclically Adjusted Revenue per Share is ₫14,253.26. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hoa Phat Group JSC stock overvalued right now?
Based on GuruFocus' analysis, Hoa Phat Group JSC (STC:HPG) is currently considered Modestly Undervalued. The stock's GF Value™ is ₫30,128.37, compared to a current price of ₫21,650.00 — trading 28.1% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is ₫14,253.26. Hoa Phat Group JSC's overall GF Score™ is 92/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Hoa Phat Group JSC (STC:HPG), the current Cyclically Adjusted Revenue per Share is ₫14,253.26 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hoa Phat Group JSC (STC:HPG) Overvalued in 2026?

Based on GuruFocus' analysis, Hoa Phat Group JSC stock appears to be undervalued. The current stock price of ₫21,650.00 is trading 28.1% below its estimated GF Value™ of ₫30,128.37. GuruFocus considers Hoa Phat Group JSC to be Modestly Undervalued.

Key valuation signals for STC:HPG:

  • Cyclically Adjusted Revenue per Share: ₫14,253.26
  • GF Value™: ₫30,128.37 vs. price of ₫21,650.00 (28.1% below fair value)
  • GF Score™: 92/100 with 6 warning signs

No single metric tells the full story. See the STC:HPG stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hoa Phat Group JSC Business Description

Address 66 Nguyen Du, P. Nguyen Du, Hai Ba Trung District, Hanoi, VNM
Hoa Phat Group JSC is engaged in the business of steel production and trading. The company operates through four segments which include Production and trading of steel:, Other industrial production, Construction and development of real estate, and Agriculture. The core segment for operations is the steel production and trading accounts for the majority of the Groups revenue.
92GF Score

Get the complete analysis for STC:HPG

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₫21,650.00
Price
₫30,128.37
GF Value