Sun Race Sturmey-Archer (TPE:1526) Cyclically Adjusted Book per Share: NT$21.97 (As of Dec. 2025)


TPE:1526 Sun Race Sturmey-Archer Inc TPE:1526
67 GF Score
Price NT$14.40
GF Value NT$18.62
Valuation Modestly Undervalued
! 6 Warning Signs
View Full Analysis

What is Sun Race Sturmey-Archer Cyclically Adjusted Book per Share?

Sun Race Sturmey-Archer TPE:1526 67 Cyclically Adjusted Book per Share is NT$21.97 as of Dec. 2025. GuruFocus rates TPE:1526 with a GF Score™ of 67/100 and a GF Value™ of NT$18.62 (Modestly Undervalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Sun Race Sturmey-Archer's adjusted book value per share for the three months ended in Dec. 2025 was NT$22.716. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$21.97 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Sun Race Sturmey-Archer's average Cyclically Adjusted Book Growth Rate was 6.30% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 8.30% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 11.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Sun Race Sturmey-Archer was 13.60% per year. The lowest was 8.30% per year. And the median was 11.70% per year.

As of today (2026-07-11), Sun Race Sturmey-Archer's current stock price is NT$14.40. Sun Race Sturmey-Archer's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was NT$21.97. Sun Race Sturmey-Archer's Cyclically Adjusted PB Ratio of today is 0.66.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Sun Race Sturmey-Archer was 4.45. The lowest was 0.63. And the median was 1.98.


Sun Race Sturmey-Archer  (TPE:1526) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Sun Race Sturmey-Archer's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=14.40/21.97
=0.66

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Sun Race Sturmey-Archer was 4.45. The lowest was 0.63. And the median was 1.98.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Sun Race Sturmey-Archer Cyclically Adjusted Book per Share Related Terms


Sun Race Sturmey-Archer Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Sun Race Sturmey-Archer's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sun Race Sturmey-Archer Cyclically Adjusted Book per Share Chart

Sun Race Sturmey-Archer Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 15.05 17.31 19.11 20.66 21.97

Sun Race Sturmey-Archer Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 20.66 21.17 21.54 21.85 21.97

TPE:1526 vs AS, HAS, LTH: Cyclically Adjusted Book per Share Comparison

For the Leisure subindustry, Sun Race Sturmey-Archer's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sun Race Sturmey-Archer Cyclically Adjusted PB Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Sun Race Sturmey-Archer's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Sun Race Sturmey-Archer's Cyclically Adjusted PB Ratio falls into.


TPE:1526
67GF Score
Sun Race Sturmey-Archer Inc TPE:1526
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sun Race Sturmey-Archer Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sun Race Sturmey-Archer's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=22.716/324.0540*324.0540
=22.716

Current CPI (Dec. 2025) = 324.0540.

Sun Race Sturmey-Archer Quarterly Data

Book Value per Share CPI Adj_Book
201603 11.790 238.132 16.044
201606 12.108 241.018 16.279
201609 12.129 241.428 16.280
201612 12.827 241.432 17.217
201703 12.207 243.801 16.225
201706 12.681 244.955 16.776
201709 14.127 246.819 18.548
201712 14.592 246.524 19.181
201803 15.103 249.554 19.612
201806 14.807 251.989 19.042
201809 15.413 252.439 19.786
201812 16.444 251.233 21.210
201903 16.684 254.202 21.269
201906 16.227 256.143 20.529
201909 16.333 256.759 20.614
201912 16.695 256.974 21.053
202003 17.062 258.115 21.421
202006 17.510 257.797 22.010
202009 18.387 260.280 22.892
202012 18.878 260.474 23.486
202103 19.796 264.877 24.219
202106 21.023 271.696 25.074
202109 20.276 274.310 23.953
202112 21.477 278.802 24.963
202203 23.137 287.504 26.078
202206 22.434 296.311 24.534
202209 24.300 296.808 26.531
202212 23.847 296.797 26.037
202303 24.667 301.836 26.483
202306 23.439 305.109 24.894
202309 24.426 307.789 25.717
202312 23.269 306.746 24.582
202403 23.337 312.332 24.213
202406 23.495 314.175 24.234
202409 23.057 315.301 23.697
202412 22.556 315.605 23.160
202503 23.203 319.799 23.512
202506 22.138 322.561 22.240
202509 22.525 324.800 22.473
202512 22.716 324.054 22.716

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NT$21.97 mean?
Sun Race Sturmey-Archer (TPE:1526) has a Cyclically Adjusted Book per Share of NT$21.97 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Sun Race Sturmey-Archer and its competitors.
Is Sun Race Sturmey-Archer's Cyclically Adjusted Book per Share too high?
Sun Race Sturmey-Archer's current Cyclically Adjusted Book per Share is NT$21.97. Overall, Sun Race Sturmey-Archer has a GF Score™ of 67/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Sun Race Sturmey-Archer's Cyclically Adjusted Book per Share compare to AS and HAS?
Sun Race Sturmey-Archer's Cyclically Adjusted Book per Share of NT$21.97 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Travel & Leisure company?
A good Cyclically Adjusted Book per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Sun Race Sturmey-Archer and its competitors. Sun Race Sturmey-Archer's current Cyclically Adjusted Book per Share is NT$21.97. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sun Race Sturmey-Archer stock overvalued right now?
Based on GuruFocus' analysis, Sun Race Sturmey-Archer (TPE:1526) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$18.62, compared to a current price of NT$14.40 — trading 22.7% below its estimated fair value. The current Cyclically Adjusted Book per Share is NT$21.97. Sun Race Sturmey-Archer's overall GF Score™ is 67/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Sun Race Sturmey-Archer (TPE:1526), the current Cyclically Adjusted Book per Share is NT$21.97 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sun Race Sturmey-Archer (TPE:1526) Overvalued in 2026?

Based on GuruFocus' analysis, Sun Race Sturmey-Archer stock appears to be undervalued. The current stock price of NT$14.40 is trading 22.7% below its estimated GF Value™ of NT$18.62. GuruFocus considers Sun Race Sturmey-Archer to be Modestly Undervalued.

Key valuation signals for TPE:1526:

  • Cyclically Adjusted Book per Share: NT$21.97
  • GF Value™: NT$18.62 vs. price of NT$14.40 (22.7% below fair value)
  • GF Score™: 67/100 with 6 warning signs

No single metric tells the full story. See the TPE:1526 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sun Race Sturmey-Archer Business Description

Address No. 51, Haishan Central Street, Luzhu District, Taoyuan City, TWN, 33856
Sun Race Sturmey-Archer Inc is mainly engaged in manufacturing, processing and trading various bicycle parts and mechanical hardware. The company's offerings include Drivetrain Components, Brake Components, Spare Parts and Accessories, and Others. Its reportable segments are: i) Domestic department: Production of high-end bicycle parts. ii) Foreign department: Production of low-end bicycle parts and components, wholesale of fittings and equipment for industrial use. The company generates the majority of its revenue from the Domestic segment. Geographically, the company generates the majority of its revenue from the United Kingdom, followed by Taiwan, China, Germany, Netherlands, France, and others.
67GF Score

Get the complete analysis for TPE:1526

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$14.40
Price
NT$18.62
GF Value