GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Vehicles & Parts » Sun Race Sturmey-Archer Inc (TPE:1526) » Definitions » Cyclically Adjusted FCF per Share

Sun Race Sturmey-Archer (TPE:1526) Cyclically Adjusted FCF per Share : NT$0.98 (As of Sep. 2024)


View and export this data going back to 2000. Start your Free Trial

What is Sun Race Sturmey-Archer Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Sun Race Sturmey-Archer's adjusted free cash flow per share for the three months ended in Sep. 2024 was NT$0.546. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$0.98 for the trailing ten years ended in Sep. 2024.

During the past 12 months, Sun Race Sturmey-Archer's average Cyclically Adjusted FCF Growth Rate was -9.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -9.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Sun Race Sturmey-Archer was 28.90% per year. The lowest was -9.10% per year. And the median was 9.90% per year.

As of today (2024-12-12), Sun Race Sturmey-Archer's current stock price is NT$25.65. Sun Race Sturmey-Archer's Cyclically Adjusted FCF per Share for the quarter that ended in Sep. 2024 was NT$0.98. Sun Race Sturmey-Archer's Cyclically Adjusted Price-to-FCF of today is 26.17.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Sun Race Sturmey-Archer was 57.56. The lowest was 18.54. And the median was 31.67.


Sun Race Sturmey-Archer Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Sun Race Sturmey-Archer's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Sun Race Sturmey-Archer Cyclically Adjusted FCF per Share Chart

Sun Race Sturmey-Archer Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.79 1.36 1.17 1.69 1.02

Sun Race Sturmey-Archer Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.08 1.02 0.95 0.92 0.98

Competitive Comparison of Sun Race Sturmey-Archer's Cyclically Adjusted FCF per Share

For the Auto Parts subindustry, Sun Race Sturmey-Archer's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sun Race Sturmey-Archer's Cyclically Adjusted Price-to-FCF Distribution in the Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Sun Race Sturmey-Archer's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Sun Race Sturmey-Archer's Cyclically Adjusted Price-to-FCF falls into.



Sun Race Sturmey-Archer Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sun Race Sturmey-Archer's adjusted Free Cash Flow per Share data for the three months ended in Sep. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Sep. 2024 (Change)*Current CPI (Sep. 2024)
=0.546/133.0289*133.0289
=0.546

Current CPI (Sep. 2024) = 133.0289.

Sun Race Sturmey-Archer Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201412 0.206 99.070 0.277
201503 -0.294 99.621 -0.393
201506 -0.619 100.684 -0.818
201509 -0.574 100.392 -0.761
201512 0.346 99.792 0.461
201603 -1.750 100.470 -2.317
201606 2.083 101.688 2.725
201609 0.463 101.861 0.605
201612 0.869 101.863 1.135
201703 -0.302 102.862 -0.391
201706 -0.220 103.349 -0.283
201709 -0.858 104.136 -1.096
201712 5.195 104.011 6.644
201803 0.900 105.290 1.137
201806 -1.025 106.317 -1.283
201809 -1.015 106.507 -1.268
201812 0.246 105.998 0.309
201903 -0.567 107.251 -0.703
201906 1.644 108.070 2.024
201909 0.506 108.329 0.621
201912 0.217 108.420 0.266
202003 0.481 108.902 0.588
202006 1.761 108.767 2.154
202009 2.561 109.815 3.102
202012 1.833 109.897 2.219
202103 -1.294 111.754 -1.540
202106 -1.635 114.631 -1.897
202109 0.653 115.734 0.751
202112 -0.533 117.630 -0.603
202203 2.248 121.301 2.465
202206 1.860 125.017 1.979
202209 0.093 125.227 0.099
202212 -1.072 125.222 -1.139
202303 -1.671 127.348 -1.746
202306 -3.186 128.729 -3.292
202309 -0.572 129.860 -0.586
202312 -0.038 129.419 -0.039
202403 -0.724 131.776 -0.731
202406 0.549 132.554 0.551
202409 0.546 133.029 0.546

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Sun Race Sturmey-Archer  (TPE:1526) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Sun Race Sturmey-Archer's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=25.65/0.98
=26.17

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Sun Race Sturmey-Archer was 57.56. The lowest was 18.54. And the median was 31.67.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Sun Race Sturmey-Archer Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Sun Race Sturmey-Archer's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Sun Race Sturmey-Archer Business Description

Traded in Other Exchanges
N/A
Address
No.51, Haishan Central Street, Luzhu District, Taoyuan City, TWN, 33856
Sun Race Sturmey-Archer Inc manufactures and sells bicycle transmission systems. The company offers derailleurs, shifters, hubs, chains, and cranks, among others. It also manufactures and markets other bicycle spare parts and relevant products. The group's reportable segments are the Domestic department; engaged in the production of high-end bicycle parts. This segment generates the majority of the revenue. The foreign department is engaged in the production of low-end bicycle parts.

Sun Race Sturmey-Archer Headlines

No Headlines