Cryomax Cooling System (TPE:1587) Cyclically Adjusted Book per Share: NT$20.26 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:1587 Cryomax Cooling System Corp TPE:1587
61 GF Score
Price NT$26.45
GF Value NT$34.48
Valuation Modestly Undervalued
! 10 Warning Signs
View Full Analysis

What is Cryomax Cooling System Cyclically Adjusted Book per Share?

Cryomax Cooling System TPE:1587 -0.56% 61 Cyclically Adjusted Book per Share is NT$20.26 as of Dec. 2025. GuruFocus rates TPE:1587 with a GF Score™ of 61/100 and a GF Value™ of NT$34.48 (Modestly Undervalued). The stock has 10 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Cryomax Cooling System's adjusted book value per share for the three months ended in Dec. 2025 was NT$19.623. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$20.26 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Cryomax Cooling System's average Cyclically Adjusted Book Growth Rate was 0.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-07-14), Cryomax Cooling System's current stock price is NT$26.45. Cryomax Cooling System's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was NT$20.26. Cryomax Cooling System's Cyclically Adjusted PB Ratio of today is 1.31.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Cryomax Cooling System was 3.60. The lowest was 1.04. And the median was 1.60.


Cryomax Cooling System  (TPE:1587) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Cryomax Cooling System's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=26.45/20.26
=1.31

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Cryomax Cooling System was 3.60. The lowest was 1.04. And the median was 1.60.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Cryomax Cooling System Cyclically Adjusted Book per Share Related Terms


Cryomax Cooling System Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Cryomax Cooling System's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Cryomax Cooling System Cyclically Adjusted Book per Share Chart

Cryomax Cooling System Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 19.84 20.14 20.26

Cryomax Cooling System Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 20.14 20.31 20.38 20.38 20.26

TPE:1587 vs ORLY, AZO: Cyclically Adjusted Book per Share Comparison

For the Auto Parts subindustry, Cryomax Cooling System's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cryomax Cooling System Cyclically Adjusted PB Ratio vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Cryomax Cooling System's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Cryomax Cooling System's Cyclically Adjusted PB Ratio falls into.


TPE:1587
61GF Score
Cryomax Cooling System Corp TPE:1587
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Cryomax Cooling System Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Cryomax Cooling System's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=19.623/324.0540*324.0540
=19.623

Current CPI (Dec. 2025) = 324.0540.

Cryomax Cooling System Quarterly Data

Book Value per Share CPI Adj_Book
201512 17.383 236.525 23.816
201606 16.941 241.018 22.778
201609 0.000 241.428 0.000
201612 16.695 241.432 22.408
201703 0.000 243.801 0.000
201706 15.615 244.955 20.657
201709 15.877 246.819 20.845
201712 15.816 246.524 20.790
201803 15.823 249.554 20.547
201806 15.646 251.989 20.121
201809 15.311 252.439 19.655
201812 16.014 251.233 20.656
201903 16.251 254.202 20.717
201906 16.160 256.143 20.444
201909 15.814 256.759 19.959
201912 15.617 256.974 19.694
202003 15.836 258.115 19.882
202006 16.420 257.797 20.640
202009 17.018 260.280 21.188
202012 17.582 260.474 21.874
202103 16.520 264.877 20.211
202106 16.858 271.696 20.107
202109 17.214 274.310 20.336
202112 17.504 278.802 20.345
202203 17.426 287.504 19.641
202206 18.082 296.311 19.775
202209 19.046 296.808 20.794
202212 19.025 296.797 20.772
202303 18.182 301.836 19.520
202306 18.428 305.109 19.572
202309 19.094 307.789 20.103
202312 18.669 306.746 19.722
202403 18.784 312.332 19.489
202406 18.155 314.175 18.726
202409 17.902 315.301 18.399
202412 19.516 315.605 20.038
202503 19.305 319.799 19.562
202506 17.631 322.561 17.713
202509 18.628 324.800 18.585
202512 19.623 324.054 19.623

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NT$20.26 mean?
Cryomax Cooling System (TPE:1587) has a Cyclically Adjusted Book per Share of NT$20.26 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Cryomax Cooling System and its competitors.
Is Cryomax Cooling System's Cyclically Adjusted Book per Share too high?
Cryomax Cooling System's current Cyclically Adjusted Book per Share is NT$20.26. Overall, Cryomax Cooling System has a GF Score™ of 61/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Cryomax Cooling System's Cyclically Adjusted Book per Share compare to ORLY and AZO?
Cryomax Cooling System's Cyclically Adjusted Book per Share of NT$20.26 can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Vehicles & Parts company?
A good Cyclically Adjusted Book per Share depends on the Vehicles & Parts industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Cryomax Cooling System and its competitors. Cryomax Cooling System's current Cyclically Adjusted Book per Share is NT$20.26. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Cryomax Cooling System stock overvalued right now?
Based on GuruFocus' analysis, Cryomax Cooling System (TPE:1587) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$34.48, compared to a current price of NT$26.45 — trading 23.3% below its estimated fair value. The current Cyclically Adjusted Book per Share is NT$20.26. Cryomax Cooling System's overall GF Score™ is 61/100 with 10 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Cryomax Cooling System (TPE:1587), the current Cyclically Adjusted Book per Share is NT$20.26 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Cryomax Cooling System (TPE:1587) Overvalued in 2026?

Based on GuruFocus' analysis, Cryomax Cooling System stock appears to be undervalued. The current stock price of NT$26.45 is trading 23.3% below its estimated GF Value™ of NT$34.48. GuruFocus considers Cryomax Cooling System to be Modestly Undervalued.

Key valuation signals for TPE:1587:

  • Cyclically Adjusted Book per Share: NT$20.26
  • GF Value™: NT$34.48 vs. price of NT$26.45 (23.3% below fair value)
  • GF Score™: 61/100 with 10 warning signs

No single metric tells the full story. See the TPE:1587 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Cryomax Cooling System Business Description

Address No. 28, Gongqu 2nd Road, Houliao Village, Fangyuan Township, Fangyuan Industrial District, Changhua, TWN, 528
Cryomax Cooling System Corp main business items are the manufacturing, processing, trading and import/export of metal water storage tanks for various vehicles. The Group manufactures and sells the metal water storage related products for various vehicles. The company has four segments Taiwan, the United States, China, and Mexico. The company generates majority of revenue from Taiwan. The company's products are Radiator and Condenser.
61GF Score

Get the complete analysis for TPE:1587

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$26.45
Price
NT$34.48
GF Value