Cryomax Cooling System (TPE:1587) Cyclically Adjusted Revenue per Share: NT$30.60 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:1587 Cryomax Cooling System Corp TPE:1587
61 GF Score
Price NT$24.65
GF Value NT$34.47
Valuation Modestly Undervalued
! 9 Warning Signs
View Full Analysis

What is Cryomax Cooling System Cyclically Adjusted Revenue per Share?

Cryomax Cooling System TPE:1587 -0.80% 61 Cyclically Adjusted Revenue per Share is NT$30.60 as of Dec. 2025. GuruFocus rates TPE:1587 with a GF Score™ of 61/100 and a GF Value™ of NT$34.47 (Modestly Undervalued). The stock has 9 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Cryomax Cooling System's adjusted revenue per share for the three months ended in Dec. 2025 was NT$9.711. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is NT$30.60 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Cryomax Cooling System's average Cyclically Adjusted Revenue Growth Rate was 3.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

As of today (2026-07-26), Cryomax Cooling System's current stock price is NT$24.65. Cryomax Cooling System's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 was NT$30.60. Cryomax Cooling System's Cyclically Adjusted PS Ratio of today is 0.81.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Cryomax Cooling System was 2.49. The lowest was 0.72. And the median was 1.08.


Cryomax Cooling System  (TPE:1587) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Cryomax Cooling System's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=24.65/30.60
=0.81

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Cryomax Cooling System was 2.49. The lowest was 0.72. And the median was 1.08.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Cryomax Cooling System Cyclically Adjusted Revenue per Share Related Terms


Cryomax Cooling System Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Cryomax Cooling System's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Cryomax Cooling System Cyclically Adjusted Revenue per Share Chart

Cryomax Cooling System Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 28.59 29.48 30.60

Cryomax Cooling System Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 29.48 29.82 30.14 30.45 30.60

TPE:1587 vs ORLY, AZO: Cyclically Adjusted Revenue per Share Comparison

For the Auto Parts subindustry, Cryomax Cooling System's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cryomax Cooling System Cyclically Adjusted PS Ratio vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Cryomax Cooling System's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Cryomax Cooling System's Cyclically Adjusted PS Ratio falls into.


TPE:1587
61GF Score
Cryomax Cooling System Corp TPE:1587
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Cryomax Cooling System Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Cryomax Cooling System's adjusted Revenue per Share data for the three months ended in Dec. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=9.711/324.0540*324.0540
=9.711

Current CPI (Dec. 2025) = 324.0540.

Cryomax Cooling System Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201512 0.000 236.525 0.000
201606 0.000 241.018 0.000
201609 6.264 241.428 8.408
201612 4.654 241.432 6.247
201703 4.921 243.801 6.541
201706 5.060 244.955 6.694
201709 5.012 246.819 6.580
201712 4.553 246.524 5.985
201803 4.265 249.554 5.538
201806 4.402 251.989 5.661
201809 5.042 252.439 6.472
201812 5.161 251.233 6.657
201903 4.330 254.202 5.520
201906 5.480 256.143 6.933
201909 5.283 256.759 6.668
201912 5.098 256.974 6.429
202003 4.740 258.115 5.951
202006 5.008 257.797 6.295
202009 6.954 260.280 8.658
202012 6.577 260.474 8.182
202103 7.249 264.877 8.869
202106 8.553 271.696 10.201
202109 8.333 274.310 9.844
202112 7.824 278.802 9.094
202203 8.174 287.504 9.213
202206 9.595 296.311 10.493
202209 8.949 296.808 9.770
202212 7.725 296.797 8.434
202303 7.351 301.836 7.892
202306 7.897 305.109 8.387
202309 6.653 307.789 7.005
202312 7.452 306.746 7.872
202403 6.882 312.332 7.140
202406 7.140 314.175 7.365
202409 7.963 315.301 8.184
202412 7.919 315.605 8.131
202503 6.979 319.799 7.072
202506 8.106 322.561 8.144
202509 8.495 324.800 8.475
202512 9.711 324.054 9.711

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of NT$30.60 mean?
Cryomax Cooling System (TPE:1587) has a Cyclically Adjusted Revenue per Share of NT$30.60 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Cryomax Cooling System and its competitors.
Is Cryomax Cooling System's Cyclically Adjusted Revenue per Share too high?
Cryomax Cooling System's current Cyclically Adjusted Revenue per Share is NT$30.60. Overall, Cryomax Cooling System has a GF Score™ of 61/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Cryomax Cooling System's Cyclically Adjusted Revenue per Share compare to ORLY and AZO?
Cryomax Cooling System's Cyclically Adjusted Revenue per Share of NT$30.60 can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Vehicles & Parts company?
A good Cyclically Adjusted Revenue per Share depends on the Vehicles & Parts industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Cryomax Cooling System and its competitors. Cryomax Cooling System's current Cyclically Adjusted Revenue per Share is NT$30.60. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Cryomax Cooling System stock overvalued right now?
Based on GuruFocus' analysis, Cryomax Cooling System (TPE:1587) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$34.47, compared to a current price of NT$24.65 — trading 28.5% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is NT$30.60. Cryomax Cooling System's overall GF Score™ is 61/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Cryomax Cooling System (TPE:1587), the current Cyclically Adjusted Revenue per Share is NT$30.60 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Cryomax Cooling System (TPE:1587) Overvalued in 2026?

Based on GuruFocus' analysis, Cryomax Cooling System stock appears to be undervalued. The current stock price of NT$24.65 is trading 28.5% below its estimated GF Value™ of NT$34.47. GuruFocus considers Cryomax Cooling System to be Modestly Undervalued.

Key valuation signals for TPE:1587:

  • Cyclically Adjusted Revenue per Share: NT$30.60
  • GF Value™: NT$34.47 vs. price of NT$24.65 (28.5% below fair value)
  • GF Score™: 61/100 with 9 warning signs

No single metric tells the full story. See the TPE:1587 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Cryomax Cooling System Business Description

Address No. 28, Gongqu 2nd Road, Houliao Village, Fangyuan Township, Fangyuan Industrial District, Changhua, TWN, 528
Cryomax Cooling System Corp main business items are the manufacturing, processing, trading and import/export of metal water storage tanks for various vehicles. The Group manufactures and sells the metal water storage related products for various vehicles. The company has four segments Taiwan, the United States, China, and Mexico. The company generates majority of revenue from Taiwan. The company's products are Radiator and Condenser.
61GF Score

Get the complete analysis for TPE:1587

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$24.65
Price
NT$34.47
GF Value