Cryomax Cooling System (TPE:1587) Owner Earnings per Share (TTM): -1.03 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:1587 Cryomax Cooling System Corp TPE:1587
61 GF Score
Price NT$24.20
GF Value NT$38.94
Valuation Possible Value Trap
! 7 Warning Signs
View Full Analysis

What is Cryomax Cooling System Owner Earnings per Share (TTM)?

Cryomax Cooling System TPE:1587 +0.83% 61 Owner Earnings per Share (TTM) is -1.03 as of Jun. 2026. GuruFocus rates TPE:1587 with a GF Score™ of 61/100 and a GF Value™ of NT$38.94 (Possible Value Trap). The stock has 7 warning signs investors should review. Among 688 Vehicles & Parts companies, Cryomax Cooling System ranks worse than 145348.69% on this metric.

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

Cryomax Cooling System's Owner Earnings per Share (TTM) ended in Jun. 2026 was NT$-1.03. It's Price-to-Owner-Earnings ratio for today is 0.


The historical rank and industry rank for Cryomax Cooling System's Owner Earnings per Share (TTM) or its related term are showing as below:


During the past 13 years, the highest Price-to-Owner-Earnings ratio of Cryomax Cooling System was 98.80. The lowest was 4.09. And the median was 8.82.


TPE:1587's Price-to-Owner-Earnings is not ranked *
in the Vehicles & Parts industry.
Industry Median: 15.175
* Ranked among companies with meaningful Price-to-Owner-Earnings only.

Cryomax Cooling System's Earnings per Share (Diluted) for the three months ended in Jun. 2026 was NT$-0.13. Its Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Jun. 2026 was NT$0.22. It's PE Ratio (TTM) ratio for today is 110.00.

Cryomax Cooling System's EPS without NRI for the three months ended in Jun. 2026 was NT$-0.12. Its EPS without NRI for the trailing twelve months (TTM) ended in Jun. 2026 was NT$0.25. It's PE Ratio without NRI ratio for today is 98.37.


Be Aware

Assumption: Companies usually do not report maintenance capital expenditures and growth capital expenditures separately. Here we use estimated numbers and average them over 5 years. The method to estimate maintenance capital expenditures can be found in above part 4.

Note: GuruFocus' Change In Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And it includes non-current parts of assets and liabilities.


Cryomax Cooling System Owner Earnings per Share (TTM) Related Terms


Cryomax Cooling System Owner Earnings per Share (TTM) Historical Data

* Premium members only.

The historical data trend for Cryomax Cooling System's Owner Earnings per Share (TTM) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Cryomax Cooling System Owner Earnings per Share (TTM) Chart

Cryomax Cooling System Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Owner Earnings per Share (TTM)
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.68 3.75 2.49 -2.46 -1.79

Cryomax Cooling System Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Owner Earnings per Share (TTM) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.32 0.55 -1.79 -2.35 -1.03

TPE:1587 vs ORLY, AZO, GPC: Owner Earnings per Share (TTM) Comparison

For the Auto Parts subindustry, Cryomax Cooling System's Price-to-Owner-Earnings, along with its competitors' market caps and Price-to-Owner-Earnings data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cryomax Cooling System Price-to-Owner-Earnings vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Cryomax Cooling System's Price-to-Owner-Earnings distribution charts can be found below:

* The bar in red indicates where Cryomax Cooling System's Price-to-Owner-Earnings falls into.


TPE:1587
61GF Score
Cryomax Cooling System Corp TPE:1587
Owner Earnings per Share (TTM) is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Cryomax Cooling System Owner Earnings per Share (TTM) Calculation

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume. (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

To make it simple, then you will have:

Owner Earnings per Share (TTM) = (Net Income + Depreciation, Depletion and Amortization + Change In Deferred Tax - 5Y Average of Maintenance Capital Expenditure + Change In Working Capital) / Shares Outstanding (Diluted Average)

Cryomax Cooling System's Owner Earnings per Share (TTM) Calculation:

TTM / Last Quarter Average of Last 20 Quarters
Net Income 17
Depreciation, Depletion and Amortization 159
Change In Deferred Tax 0
5Y Average of Maintenance Capital Expenditure 163
Change In Working Capital -98
Shares Outstanding (Diluted Average) 82

1. Start with "Net Income" from income statement. Cryomax Cooling System's Net Income for the trailing twelve months (TTM) ended in Jun. 2026 was NT$17 Mil.

2. "Depreciation, Depletion and Amortization" is from cashflow statement. Cryomax Cooling System's Depreciation, Depletion and Amortization for the trailing twelve months (TTM) ended in Jun. 2026 was NT$159 Mil. This needs to be added back because company does not actually need to pay cash for it. It is a non-cash item.

3. Other non-cash charges usually include "Stock Based Compensation" and "Change In Deferred Tax":
However, to be conservative, GuruFocus will not add Stock Based Compensation back to net income. Cryomax Cooling System's Change In Deferred Tax for the trailing twelve months (TTM) ended in Jun. 2026 was NT$0 Mil.

4. Average maintenance capital expenditure over a business/industry cycle: 5-Year Average Maintenance Capital Expenditure = NT$163 Mil

It is usually best to take a long-term average of maintenance capital expenditure. Ideally this would be as long as 10 years and include at least one economic downturn. However, since many companies do not have as long as 10-year history, here GuruFocus uses the latest 5 years data to do the calculation. To smooth out unusual years but reflect recent developments, we take an average of the 5 year maintenance capital expenditure.

The following shows how to get maintenance capital expenditure.

First, calculate the revenue change regarding to the previous quarter. If the revenue decreased from the previous quarter, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
Second, if the revenue increased from the previous quarter, then calculate the percentage of Net PPE as of corresponding Revenue.
Growth Capital Expenditure = Percentage of Property, Plant and Equipment as of corresponding Revenue * Revenue Increase
Third, calculate Capital Expenditure (positive) - Growth Capital Expenditure.
If [Capital Expenditure (positive) - Growth Capital Expenditure] was negative, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
If [Capital Expenditure (positive) - Growth Capital Expenditure] was positive, then the Maintenance Capital Expenditure = Capital Expenditure (positive) - Growth Capital Expenditure.
Fourth, get the average of the 5 years maintenance capital expenditure.

Cryomax Cooling System's 5-Year Average Maintenance Capital Expenditure = NT$163 Mil

5. "Change In Working Capital" is from cashflow statement. Cryomax Cooling System's Change In Working Capital for the trailing twelve months (TTM) ended in Jun. 2026 was NT$-98 Mil.
Note: GuruFocus' Change in Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And sometimes it includes non-current parts of assets and liabilities.

6. Cryomax Cooling System's Shares Outstanding (Diluted Average) for the months ended in Jun. 2026 was 81.846 Mil.

Cryomax Cooling System's Onwer Earnings Per Share for Jun. 2026 is calculated as:

Owner Earnings per Share (TTM)
=( Net Income+Depreciation, Depletion and Amortization+Change In Deferred Tax
=( 17.193 +158.989+0
-5Y Avg of Maintenance CAPEX+Change In Working Capital )/Shares Outstanding (Diluted Average)
-162.98648020758+-97.523)/81.846
=-1.03

Price-to-Owner-Earnings=Current Price/Owner Earnings per Share (TTM)
=24.20/-1.03
=0

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Owner Earnings per Share (TTM) of -1.03 mean?
Cryomax Cooling System (TPE:1587) has a Owner Earnings per Share (TTM) of -1.03 as of Jun. 2026. Warren Buffett defined owner earnings as reported earnings plus depreciation less average maintenance capital expenditure. View historical data on Cryomax Cooling System. According to the industry distribution chart, Cryomax Cooling System ranks #999999 out of 688 companies in the Vehicles & Parts industry.
Is Cryomax Cooling System's Owner Earnings per Share (TTM) too high?
Cryomax Cooling System's current Owner Earnings per Share (TTM) is -1.03. Based on the distribution chart, Cryomax Cooling System ranks #999999 out of 688 companies in the Vehicles & Parts industry, which is in the bottom quartile relative to peers. Overall, Cryomax Cooling System has a GF Score™ of 61/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Cryomax Cooling System's Owner Earnings per Share (TTM) compare to ORLY and AZO?
According to the Vehicles & Parts industry distribution chart, Cryomax Cooling System ranks #999999 out of 688 companies for Owner Earnings per Share (TTM). This places Cryomax Cooling System in the lower half of its industry. The industry median Owner Earnings per Share (TTM) is 15.18. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Owner Earnings per Share (TTM) for a Vehicles & Parts company?
The median Owner Earnings per Share (TTM) among Vehicles & Parts companies is 15.18, based on 688 companies in the industry. Companies in the top quartile (top 25%) have a Owner Earnings per Share (TTM) significantly above this median, while those in the bottom quartile fall well below. However, Owner Earnings per Share (TTM) should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Owner Earnings per Share (TTM) mean?
A high Owner Earnings per Share (TTM) can signal that a stock is expensive relative to its fundamentals. Warren Buffett defined owner earnings as reported earnings plus depreciation less average maintenance capital expenditure. View historical data on Cryomax Cooling System. For the Vehicles & Parts industry, the median Owner Earnings per Share (TTM) is 15.18 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Cryomax Cooling System's current Owner Earnings per Share (TTM) is -1.03. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Cryomax Cooling System stock overvalued right now?
Based on GuruFocus' analysis, Cryomax Cooling System (TPE:1587) is currently considered Possible Value Trap. The stock's GF Value™ is NT$38.94, compared to a current price of NT$24.20 — trading 37.9% below its estimated fair value. The current Owner Earnings per Share (TTM) is -1.03. Cryomax Cooling System's overall GF Score™ is 61/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Owner Earnings per Share (TTM) calculated?
Owner Earnings per Share (TTM) is calculated from a company's financial statements. For Cryomax Cooling System (TPE:1587), the current Owner Earnings per Share (TTM) is -1.03 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Cryomax Cooling System (TPE:1587) Overvalued in 2026?

Based on GuruFocus' analysis, Cryomax Cooling System stock appears to be undervalued. The current stock price of NT$24.20 is trading 37.9% below its estimated GF Value™ of NT$38.94. GuruFocus considers Cryomax Cooling System to be Possible Value Trap.

Key valuation signals for TPE:1587:

  • Owner Earnings per Share (TTM): -1.03
  • GF Value™: NT$38.94 vs. price of NT$24.20 (37.9% below fair value)
  • GF Score™: 61/100 with 7 warning signs

No single metric tells the full story. See the TPE:1587 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Cryomax Cooling System Business Description

Address No. 28, Gongqu 2nd Road, Houliao Village, Fangyuan Township, Fangyuan Industrial District, Changhua, TWN, 528
Cryomax Cooling System Corp main business items are the manufacturing, processing, trading and import/export of metal water storage tanks for various vehicles. The Group manufactures and sells the metal water storage related products for various vehicles. The company has four segments Taiwan, the United States, China, and Mexico. The company generates majority of revenue from Taiwan. The company's products are Radiator and Condenser.
61GF Score

Get the complete analysis for TPE:1587

Owner Earnings per Share (TTM) is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$24.20
Price
NT$38.94
GF Value