Cryomax Cooling System (TPE:1587) EBIT: NT$87 Mil (TTM As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:1587 Cryomax Cooling System Corp TPE:1587
61 GF Score
Price NT$26.45
GF Value NT$34.48
Valuation Modestly Undervalued
! 10 Warning Signs
View Full Analysis

What is Cryomax Cooling System EBIT?

Cryomax Cooling System TPE:1587 -0.56% 61 EBIT is NT$87 Mil as of Dec. 2025. GuruFocus rates TPE:1587 with a GF Score™ of 61/100 and a GF Value™ of NT$34.48 (Modestly Undervalued). The stock has 10 warning signs investors should review.

Cryomax Cooling System's earnings before interest and taxes (EBIT) for the three months ended in Dec. 2025 was NT$29 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Dec. 2025 was NT$87 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Cryomax Cooling System's annualized ROC % for the quarter that ended in Dec. 2025 was 1.98%. Cryomax Cooling System's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 4.88%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. Cryomax Cooling System's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 2.84%.


Cryomax Cooling System  (TPE:1587) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Cryomax Cooling System's annualized ROC % for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=91.992 * ( 1 - 43.09% )/( (2604.56 + 2687.032)/ 2 )
=52.3526472/2645.796
=1.98 %

where

Invested Capital(Q: Sep. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3569.205 - 612.9 - ( 529.75 - max(0, 1815.575 - 2167.32+529.75))
=2604.56

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3712.4 - 607.977 - ( 460.538 - max(0, 1900.444 - 2317.835+460.538))
=2687.032

Note: The Operating Income data used here is four times the quarterly (Dec. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

Cryomax Cooling System's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2025 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Sep. 2025  Q: Dec. 2025
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=114.036/( ( (1287.132 + max(942.931, 0)) + (1303.668 + max(1135.268, 0)) )/ 2 )
=114.036/( ( 2230.063 + 2438.936 )/ 2 )
=114.036/2334.4995
=4.88 %

where Working Capital is:

Working Capital(Q: Sep. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(549.382 + 884.733 + 158.363) - (612.9 + 0 + 36.647)
=942.931

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(749.135 + 898.66 + 163.224) - (607.977 + 0 + 67.774)
=1135.268

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (Dec. 2025) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

Cryomax Cooling System's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Dec. 2025 )
=86.642/3053.728
=2.84 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Cryomax Cooling System EBIT Related Terms


Cryomax Cooling System EBIT Historical Data

* Premium members only.

The historical data trend for Cryomax Cooling System's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Cryomax Cooling System EBIT Chart

Cryomax Cooling System Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EBIT
Get a 7-Day Free Trial Premium Member Only Premium Member Only 163.80 217.18 89.21 -3.87 86.64

Cryomax Cooling System Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.62 12.44 20.99 24.71 28.51

TPE:1587 vs ORLY, AZO: EBIT Comparison

For the Auto Parts subindustry, Cryomax Cooling System's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cryomax Cooling System EV-to-EBIT vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Cryomax Cooling System's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where Cryomax Cooling System's EV-to-EBIT falls into.


TPE:1587
61GF Score
Cryomax Cooling System Corp TPE:1587
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Cryomax Cooling System EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$87 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of NT$87 Mil mean?
Cryomax Cooling System (TPE:1587) has a EBIT of NT$87 Mil as of Dec. 2025. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Cryomax Cooling System.
Is Cryomax Cooling System's EBIT too high?
Cryomax Cooling System's current EBIT is NT$87 Mil. Overall, Cryomax Cooling System has a GF Score™ of 61/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Cryomax Cooling System's EBIT compare to ORLY and AZO?
Cryomax Cooling System's EBIT of NT$87 Mil can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Vehicles & Parts company?
A good EBIT depends on the Vehicles & Parts industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Cryomax Cooling System. Cryomax Cooling System's current EBIT is NT$87 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Cryomax Cooling System stock overvalued right now?
Based on GuruFocus' analysis, Cryomax Cooling System (TPE:1587) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$34.48, compared to a current price of NT$26.45 — trading 23.3% below its estimated fair value. The current EBIT is NT$87 Mil. Cryomax Cooling System's overall GF Score™ is 61/100 with 10 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For Cryomax Cooling System (TPE:1587), the current EBIT is NT$87 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Cryomax Cooling System (TPE:1587) Overvalued in 2026?

Based on GuruFocus' analysis, Cryomax Cooling System stock appears to be undervalued. The current stock price of NT$26.45 is trading 23.3% below its estimated GF Value™ of NT$34.48. GuruFocus considers Cryomax Cooling System to be Modestly Undervalued.

Key valuation signals for TPE:1587:

  • EBIT: NT$87 Mil
  • GF Value™: NT$34.48 vs. price of NT$26.45 (23.3% below fair value)
  • GF Score™: 61/100 with 10 warning signs

No single metric tells the full story. See the TPE:1587 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Cryomax Cooling System Business Description

Address No. 28, Gongqu 2nd Road, Houliao Village, Fangyuan Township, Fangyuan Industrial District, Changhua, TWN, 528
Cryomax Cooling System Corp main business items are the manufacturing, processing, trading and import/export of metal water storage tanks for various vehicles. The Group manufactures and sells the metal water storage related products for various vehicles. The company has four segments Taiwan, the United States, China, and Mexico. The company generates majority of revenue from Taiwan. The company's products are Radiator and Condenser.
61GF Score

Get the complete analysis for TPE:1587

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$26.45
Price
NT$34.48
GF Value