Walsin Lihwa (TPE:1605) Cyclically Adjusted Book per Share: NT$33.05 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:1605 Walsin Lihwa Corp TPE:1605
74 GF Score
Price NT$37.90
GF Value NT$29.58
Valuation Modestly Overvalued
! 10 Warning Signs
View Full Analysis

What is Walsin Lihwa Cyclically Adjusted Book per Share?

Walsin Lihwa TPE:1605 -1.30% 74 Cyclically Adjusted Book per Share is NT$33.05 as of Jun. 2026. GuruFocus rates TPE:1605 with a GF Score™ of 74/100 and a GF Value™ of NT$29.58 (Modestly Overvalued). The stock has 10 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Walsin Lihwa's adjusted book value per share for the three months ended in Jun. 2026 was NT$46.125. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$33.05 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Walsin Lihwa's average Cyclically Adjusted Book Growth Rate was 8.50% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 7.30% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 8.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Walsin Lihwa was 10.10% per year. The lowest was 5.30% per year. And the median was 8.30% per year.

As of today (2026-09-07), Walsin Lihwa's current stock price is NT$37.90. Walsin Lihwa's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was NT$33.05. Walsin Lihwa's Cyclically Adjusted PB Ratio of today is 1.15.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Walsin Lihwa was 2.26. The lowest was 0.54. And the median was 1.07.


Walsin Lihwa  (TPE:1605) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Walsin Lihwa's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=37.90/33.05
=1.15

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Walsin Lihwa was 2.26. The lowest was 0.54. And the median was 1.07.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Walsin Lihwa Cyclically Adjusted Book per Share Related Terms


Walsin Lihwa Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Walsin Lihwa's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Walsin Lihwa Cyclically Adjusted Book per Share Chart

Walsin Lihwa Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 22.69 25.29 27.35 29.36 31.22

Walsin Lihwa Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 30.45 30.95 31.22 32.14 33.05

TPE:1605 vs NUE, STLD, RS: Cyclically Adjusted Book per Share Comparison

For the Steel subindustry, Walsin Lihwa's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Walsin Lihwa Cyclically Adjusted PB Ratio vs Steel Industry

For the Steel industry and Basic Materials sector, Walsin Lihwa's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Walsin Lihwa's Cyclically Adjusted PB Ratio falls into.


TPE:1605
74GF Score
Walsin Lihwa Corp TPE:1605
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Walsin Lihwa Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Walsin Lihwa's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=46.125/333.9520*333.9520
=46.125

Current CPI (Jun. 2026) = 333.9520.

Walsin Lihwa Quarterly Data

Book Value per Share CPI Adj_Book
201609 18.132 241.428 25.081
201612 18.601 241.432 25.729
201703 18.611 243.801 25.493
201706 18.428 244.955 25.123
201709 20.240 246.819 27.385
201712 20.702 246.524 28.044
201803 22.105 249.554 29.581
201806 23.438 251.989 31.062
201809 22.735 252.439 30.076
201812 22.700 251.233 30.174
201903 23.447 254.202 30.803
201906 22.347 256.143 29.135
201909 22.252 256.759 28.942
201912 22.716 256.974 29.521
202003 21.343 258.115 27.614
202006 22.018 257.797 28.522
202009 23.234 260.280 29.810
202012 25.565 260.474 32.777
202103 26.787 264.877 33.773
202106 29.138 271.696 35.815
202109 27.688 274.310 33.708
202112 30.128 278.802 36.088
202203 31.395 287.504 36.467
202206 30.470 296.311 34.341
202209 33.422 296.808 37.605
202212 32.898 296.797 37.016
202303 33.285 301.836 36.827
202306 34.536 305.109 37.801
202309 35.409 307.789 38.419
202312 34.682 306.746 37.758
202403 34.878 312.332 37.292
202406 35.162 314.175 37.375
202409 34.384 315.301 36.418
202412 33.818 315.605 35.784
202503 33.648 319.799 35.137
202506 30.203 322.561 31.270
202509 35.045 324.800 36.032
202512 37.427 324.054 38.570
202603 37.061 330.213 37.481
202606 46.125 333.952 46.125

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NT$33.05 mean?
Walsin Lihwa (TPE:1605) has a Cyclically Adjusted Book per Share of NT$33.05 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Walsin Lihwa and its competitors.
Is Walsin Lihwa's Cyclically Adjusted Book per Share too high?
Walsin Lihwa's current Cyclically Adjusted Book per Share is NT$33.05. Overall, Walsin Lihwa has a GF Score™ of 74/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Walsin Lihwa's Cyclically Adjusted Book per Share compare to NUE and STLD?
Walsin Lihwa's Cyclically Adjusted Book per Share of NT$33.05 can be compared against companies in the Steel industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Steel company?
A good Cyclically Adjusted Book per Share depends on the Steel industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Walsin Lihwa and its competitors. Walsin Lihwa's current Cyclically Adjusted Book per Share is NT$33.05. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Walsin Lihwa stock overvalued right now?
Based on GuruFocus' analysis, Walsin Lihwa (TPE:1605) is currently considered Modestly Overvalued. The stock's GF Value™ is NT$29.58, compared to a current price of NT$37.90 — trading 28.1% above its estimated fair value. The current Cyclically Adjusted Book per Share is NT$33.05. Walsin Lihwa's overall GF Score™ is 74/100 with 10 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Walsin Lihwa (TPE:1605), the current Cyclically Adjusted Book per Share is NT$33.05 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Walsin Lihwa (TPE:1605) Overvalued in 2026?

Based on GuruFocus' analysis, Walsin Lihwa stock appears to be overvalued. The current stock price of NT$37.90 is trading 28.1% above its estimated GF Value™ of NT$29.58. GuruFocus considers Walsin Lihwa to be Modestly Overvalued.

Key valuation signals for TPE:1605:

  • Cyclically Adjusted Book per Share: NT$33.05
  • GF Value™: NT$29.58 vs. price of NT$37.90 (28.1% above fair value)
  • GF Score™: 74/100 with 10 warning signs

No single metric tells the full story. See the TPE:1605 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Walsin Lihwa Business Description

Address No. 1, Songzhi Road, 25th Floor, Taipei, TWN, 11047
Walsin Lihwa Corp is a producer of cables, steel, and wires. The company made various investments in construction, electronics, material science, real estate, etc. The company's segments are wires and cables; stainless stee;, resource business, and Administration and Investing. It derives maximum revenue from Stainless steel segment. The Stainless steel segment's main products include smelting, rolled stainless steel, carbon steel and precision alloy wire which are sold to industries involving construction components, crankshaft, machine tools, plumbing, heat exchanger, drainage, petrochemical and construction. Geographically, the company operates in USA, Asia, Europe, and other regions, of which Asia generates maximum revenue.
74GF Score

Get the complete analysis for TPE:1605

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$37.90
Price
NT$29.58
GF Value