Walsin Lihwa (TPE:1605) Cyclically Adjusted Book per Share: NT$31.22 (As of Dec. 2025)


TPE:1605 Walsin Lihwa Corp TPE:1605
72 GF Score
Price NT$34.85
GF Value NT$30.15
Valuation Modestly Overvalued
! 12 Warning Signs
View Full Analysis

What is Walsin Lihwa Cyclically Adjusted Book per Share?

Walsin Lihwa TPE:1605 -0.57% 72 Cyclically Adjusted Book per Share is NT$31.22 as of Dec. 2025. GuruFocus rates TPE:1605 with a GF Score™ of 72/100 and a GF Value™ of NT$30.15 (Modestly Overvalued). The stock has 12 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Walsin Lihwa's adjusted book value per share for the three months ended in Dec. 2025 was NT$37.427. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$31.22 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Walsin Lihwa's average Cyclically Adjusted Book Growth Rate was 6.30% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 7.30% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 8.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Walsin Lihwa was 10.10% per year. The lowest was 5.30% per year. And the median was 8.30% per year.

As of today (2026-07-09), Walsin Lihwa's current stock price is NT$34.85. Walsin Lihwa's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was NT$31.22. Walsin Lihwa's Cyclically Adjusted PB Ratio of today is 1.12.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Walsin Lihwa was 2.26. The lowest was 0.54. And the median was 1.08.


Walsin Lihwa  (TPE:1605) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Walsin Lihwa's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=34.85/31.22
=1.12

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Walsin Lihwa was 2.26. The lowest was 0.54. And the median was 1.08.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Walsin Lihwa Cyclically Adjusted Book per Share Related Terms


Walsin Lihwa Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Walsin Lihwa's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Walsin Lihwa Cyclically Adjusted Book per Share Chart

Walsin Lihwa Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 22.69 25.29 27.35 29.36 31.22

Walsin Lihwa Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 29.36 30.01 30.45 30.95 31.22

TPE:1605 vs NUE, STLD, RS: Cyclically Adjusted Book per Share Comparison

For the Steel subindustry, Walsin Lihwa's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Walsin Lihwa Cyclically Adjusted PB Ratio vs Steel Industry

For the Steel industry and Basic Materials sector, Walsin Lihwa's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Walsin Lihwa's Cyclically Adjusted PB Ratio falls into.


TPE:1605
72GF Score
Walsin Lihwa Corp TPE:1605
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Walsin Lihwa Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Walsin Lihwa's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=37.427/324.0540*324.0540
=37.427

Current CPI (Dec. 2025) = 324.0540.

Walsin Lihwa Quarterly Data

Book Value per Share CPI Adj_Book
201603 17.426 238.132 23.714
201606 17.476 241.018 23.497
201609 18.132 241.428 24.337
201612 18.601 241.432 24.967
201703 18.611 243.801 24.737
201706 18.428 244.955 24.379
201709 20.240 246.819 26.574
201712 20.702 246.524 27.213
201803 22.105 249.554 28.704
201806 23.438 251.989 30.141
201809 22.735 252.439 29.185
201812 22.700 251.233 29.280
201903 23.447 254.202 29.890
201906 22.347 256.143 28.272
201909 22.252 256.759 28.084
201912 22.716 256.974 28.646
202003 21.343 258.115 26.795
202006 22.018 257.797 27.677
202009 23.234 260.280 28.927
202012 25.565 260.474 31.805
202103 26.787 264.877 32.772
202106 29.138 271.696 34.753
202109 27.688 274.310 32.709
202112 30.128 278.802 35.018
202203 31.395 287.504 35.386
202206 30.470 296.311 33.323
202209 33.422 296.808 36.490
202212 32.898 296.797 35.919
202303 33.285 301.836 35.735
202306 34.536 305.109 36.680
202309 35.409 307.789 37.280
202312 34.682 306.746 36.639
202403 34.878 312.332 36.187
202406 35.162 314.175 36.268
202409 34.384 315.301 35.339
202412 33.818 315.605 34.723
202503 33.648 319.799 34.096
202506 30.203 322.561 30.343
202509 35.045 324.800 34.965
202512 37.427 324.054 37.427

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NT$31.22 mean?
Walsin Lihwa (TPE:1605) has a Cyclically Adjusted Book per Share of NT$31.22 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Walsin Lihwa and its competitors.
Is Walsin Lihwa's Cyclically Adjusted Book per Share too high?
Walsin Lihwa's current Cyclically Adjusted Book per Share is NT$31.22. Overall, Walsin Lihwa has a GF Score™ of 72/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Walsin Lihwa's Cyclically Adjusted Book per Share compare to NUE and STLD?
Walsin Lihwa's Cyclically Adjusted Book per Share of NT$31.22 can be compared against companies in the Steel industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Steel company?
A good Cyclically Adjusted Book per Share depends on the Steel industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Walsin Lihwa and its competitors. Walsin Lihwa's current Cyclically Adjusted Book per Share is NT$31.22. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Walsin Lihwa stock overvalued right now?
Based on GuruFocus' analysis, Walsin Lihwa (TPE:1605) is currently considered Modestly Overvalued. The stock's GF Value™ is NT$30.15, compared to a current price of NT$34.85 — trading 15.6% above its estimated fair value. The current Cyclically Adjusted Book per Share is NT$31.22. Walsin Lihwa's overall GF Score™ is 72/100 with 12 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Walsin Lihwa (TPE:1605), the current Cyclically Adjusted Book per Share is NT$31.22 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Walsin Lihwa (TPE:1605) Overvalued in 2026?

Based on GuruFocus' analysis, Walsin Lihwa stock appears to be overvalued. The current stock price of NT$34.85 is trading 15.6% above its estimated GF Value™ of NT$30.15. GuruFocus considers Walsin Lihwa to be Modestly Overvalued.

Key valuation signals for TPE:1605:

  • Cyclically Adjusted Book per Share: NT$31.22
  • GF Value™: NT$30.15 vs. price of NT$34.85 (15.6% above fair value)
  • GF Score™: 72/100 with 12 warning signs

No single metric tells the full story. See the TPE:1605 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Walsin Lihwa Business Description

Address No. 1, Songzhi Road, 25th Floor, Taipei, TWN, 11047
Walsin Lihwa Corp is a producer of cables, steel, and wires. The company made various investments in construction, electronics, material science, real estate, etc. The company's segments are wires and cables; stainless stee;, resource business, and Administration and Investing. It derives maximum revenue from Stainless steel segment. The Stainless steel segment's main products include smelting, rolled stainless steel, carbon steel and precision alloy wire which are sold to industries involving construction components, crankshaft, machine tools, plumbing, heat exchanger, drainage, petrochemical and construction. Geographically, the company operates in USA, Asia, Europe, and other regions, of which Asia generates maximum revenue.
72GF Score

Get the complete analysis for TPE:1605

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$34.85
Price
NT$30.15
GF Value