Shihlin Paper (TPE:1903) Cyclically Adjusted Book per Share: NT$18.82 (As of Dec. 2025)


TPE:1903 Shihlin Paper Corp TPE:1903
61 GF Score
Price NT$49.20
GF Value NT$51.24
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is Shihlin Paper Cyclically Adjusted Book per Share?

Shihlin Paper TPE:1903 +0.72% 61 Cyclically Adjusted Book per Share is NT$18.82 as of Dec. 2025. GuruFocus rates TPE:1903 with a GF Score™ of 61/100 and a GF Value™ of NT$51.24 (Fairly Valued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Shihlin Paper's adjusted book value per share for the three months ended in Dec. 2025 was NT$21.250. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$18.82 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Shihlin Paper's average Cyclically Adjusted Book Growth Rate was 4.00% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 3.20% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 5.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Shihlin Paper was 8.30% per year. The lowest was 0.50% per year. And the median was 4.50% per year.

As of today (2026-07-08), Shihlin Paper's current stock price is NT$49.20. Shihlin Paper's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was NT$18.82. Shihlin Paper's Cyclically Adjusted PB Ratio of today is 2.61.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Shihlin Paper was 6.14. The lowest was 1.92. And the median was 3.04.


Shihlin Paper  (TPE:1903) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Shihlin Paper's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=49.20/18.82
=2.61

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Shihlin Paper was 6.14. The lowest was 1.92. And the median was 3.04.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Shihlin Paper Cyclically Adjusted Book per Share Related Terms


Shihlin Paper Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Shihlin Paper's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shihlin Paper Cyclically Adjusted Book per Share Chart

Shihlin Paper Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 15.85 17.10 17.46 18.10 18.82

Shihlin Paper Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 18.10 18.32 18.56 18.75 18.82

TPE:1903 vs PG, CL, KVUE: Cyclically Adjusted Book per Share Comparison

For the Household & Personal Products subindustry, Shihlin Paper's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shihlin Paper Cyclically Adjusted PB Ratio vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Shihlin Paper's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Shihlin Paper's Cyclically Adjusted PB Ratio falls into.


TPE:1903
61GF Score
Shihlin Paper Corp TPE:1903
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shihlin Paper Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Shihlin Paper's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=21.25/324.0540*324.0540
=21.250

Current CPI (Dec. 2025) = 324.0540.

Shihlin Paper Quarterly Data

Book Value per Share CPI Adj_Book
201603 12.145 238.132 16.527
201606 11.786 241.018 15.847
201609 11.528 241.428 15.473
201612 11.407 241.432 15.311
201703 11.373 243.801 15.117
201706 11.130 244.955 14.724
201709 11.247 246.819 14.766
201712 11.103 246.524 14.595
201803 10.820 249.554 14.050
201806 10.478 251.989 13.475
201809 10.307 252.439 13.231
201812 10.078 251.233 12.999
201903 9.938 254.202 12.669
201906 9.965 256.143 12.607
201909 9.842 256.759 12.422
201912 9.690 256.974 12.219
202003 8.947 258.115 11.233
202006 9.101 257.797 11.440
202009 9.615 260.280 11.971
202012 13.124 260.474 16.327
202103 13.760 264.877 16.834
202106 44.413 271.696 52.972
202109 30.907 274.310 36.512
202112 32.522 278.802 37.801
202203 27.358 287.504 30.836
202206 22.209 296.311 24.288
202209 18.058 296.808 19.716
202212 19.859 296.797 21.683
202303 18.030 301.836 19.357
202306 16.564 305.109 17.593
202309 15.633 307.789 16.459
202312 16.542 306.746 17.475
202403 14.905 312.332 15.464
202406 21.335 314.175 22.006
202409 22.825 315.301 23.459
202412 20.283 315.605 20.826
202503 19.785 319.799 20.048
202506 21.212 322.561 21.310
202509 19.830 324.800 19.784
202512 21.250 324.054 21.250

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NT$18.82 mean?
Shihlin Paper (TPE:1903) has a Cyclically Adjusted Book per Share of NT$18.82 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Shihlin Paper and its competitors.
Is Shihlin Paper's Cyclically Adjusted Book per Share too high?
Shihlin Paper's current Cyclically Adjusted Book per Share is NT$18.82. Overall, Shihlin Paper has a GF Score™ of 61/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Shihlin Paper's Cyclically Adjusted Book per Share compare to PG and CL?
Shihlin Paper's Cyclically Adjusted Book per Share of NT$18.82 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted Book per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Shihlin Paper and its competitors. Shihlin Paper's current Cyclically Adjusted Book per Share is NT$18.82. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shihlin Paper stock overvalued right now?
Based on GuruFocus' analysis, Shihlin Paper (TPE:1903) is currently considered Fairly Valued. The stock's GF Value™ is NT$51.24, compared to a current price of NT$49.20 — trading 4% below its estimated fair value. The current Cyclically Adjusted Book per Share is NT$18.82. Shihlin Paper's overall GF Score™ is 61/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Shihlin Paper (TPE:1903), the current Cyclically Adjusted Book per Share is NT$18.82 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shihlin Paper (TPE:1903) Overvalued in 2026?

Based on GuruFocus' analysis, Shihlin Paper stock appears to be undervalued. The current stock price of NT$49.20 is trading 4% below its estimated GF Value™ of NT$51.24. GuruFocus considers Shihlin Paper to be Fairly Valued.

Key valuation signals for TPE:1903:

  • Cyclically Adjusted Book per Share: NT$18.82
  • GF Value™: NT$51.24 vs. price of NT$49.20 (4% below fair value)
  • GF Score™: 61/100 with 6 warning signs

No single metric tells the full story. See the TPE:1903 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shihlin Paper Business Description

Address No.31, Fude Road, Shihlin District, Taipei, TWN
Shihlin Paper Corp is engaged in the sales of paper-processed products, wet wipes, facial masks, skincare products, and toiletries and the leasing of assets and investment and development. The company's segments consist of the Consumer Goods Department and the Real Estate Development Department. The Consumer Goods Department is responsible for selling wet wipes and facial masks and leasing real estate. The Real Estate Development Department engages in developing, leasing, and urban renewal and reconstruction of residential property and buildings.
61GF Score

Get the complete analysis for TPE:1903

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$49.20
Price
NT$51.24
GF Value