Shihlin Paper (TPE:1903) Cyclically Adjusted Revenue per Share: NT$0.81 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:1903 Shihlin Paper Corp TPE:1903
61 GF Score
Price NT$48.90
GF Value NT$51.18
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is Shihlin Paper Cyclically Adjusted Revenue per Share?

Shihlin Paper TPE:1903 +0.62% 61 Cyclically Adjusted Revenue per Share is NT$0.81 as of Dec. 2025. GuruFocus rates TPE:1903 with a GF Score™ of 61/100 and a GF Value™ of NT$51.18 (Fairly Valued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Shihlin Paper's adjusted revenue per share for the three months ended in Dec. 2025 was NT$0.150. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is NT$0.81 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Shihlin Paper's average Cyclically Adjusted Revenue Growth Rate was -3.60% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -30.50% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was -29.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Shihlin Paper was -14.80% per year. The lowest was -35.70% per year. And the median was -26.60% per year.

As of today (2026-07-26), Shihlin Paper's current stock price is NT$48.90. Shihlin Paper's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 was NT$0.81. Shihlin Paper's Cyclically Adjusted PS Ratio of today is 60.37.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Shihlin Paper was 88.54. The lowest was 5.87. And the median was 19.74.


Shihlin Paper  (TPE:1903) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Shihlin Paper's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=48.90/0.81
=60.37

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Shihlin Paper was 88.54. The lowest was 5.87. And the median was 19.74.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Shihlin Paper Cyclically Adjusted Revenue per Share Related Terms


Shihlin Paper Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Shihlin Paper's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shihlin Paper Cyclically Adjusted Revenue per Share Chart

Shihlin Paper Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.16 2.41 1.54 0.84 0.81

Shihlin Paper Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.84 0.82 0.81 0.81 0.81

TPE:1903 vs PG, CL, KVUE: Cyclically Adjusted Revenue per Share Comparison

For the Household & Personal Products subindustry, Shihlin Paper's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shihlin Paper Cyclically Adjusted PS Ratio vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Shihlin Paper's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Shihlin Paper's Cyclically Adjusted PS Ratio falls into.


TPE:1903
61GF Score
Shihlin Paper Corp TPE:1903
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shihlin Paper Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Shihlin Paper's adjusted Revenue per Share data for the three months ended in Dec. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0.15/324.0540*324.0540
=0.150

Current CPI (Dec. 2025) = 324.0540.

Shihlin Paper Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 0.064 238.132 0.087
201606 0.067 241.018 0.090
201609 0.058 241.428 0.078
201612 0.072 241.432 0.097
201703 0.091 243.801 0.121
201706 0.110 244.955 0.146
201709 0.375 246.819 0.492
201712 0.139 246.524 0.183
201803 0.273 249.554 0.354
201806 0.150 251.989 0.193
201809 0.141 252.439 0.181
201812 0.277 251.233 0.357
201903 0.176 254.202 0.224
201906 0.159 256.143 0.201
201909 0.150 256.759 0.189
201912 0.168 256.974 0.212
202003 0.150 258.115 0.188
202006 0.159 257.797 0.200
202009 0.128 260.280 0.159
202012 0.166 260.474 0.207
202103 0.503 264.877 0.615
202106 0.395 271.696 0.471
202109 0.234 274.310 0.276
202112 0.178 278.802 0.207
202203 0.180 287.504 0.203
202206 0.148 296.311 0.162
202209 0.153 296.808 0.167
202212 0.150 296.797 0.164
202303 0.168 301.836 0.180
202306 0.175 305.109 0.186
202309 0.161 307.789 0.170
202312 0.162 306.746 0.171
202403 0.160 312.332 0.166
202406 0.132 314.175 0.136
202409 0.151 315.301 0.155
202412 0.153 315.605 0.157
202503 0.154 319.799 0.156
202506 0.145 322.561 0.146
202509 0.141 324.800 0.141
202512 0.150 324.054 0.150

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of NT$0.81 mean?
Shihlin Paper (TPE:1903) has a Cyclically Adjusted Revenue per Share of NT$0.81 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Shihlin Paper and its competitors.
Is Shihlin Paper's Cyclically Adjusted Revenue per Share too high?
Shihlin Paper's current Cyclically Adjusted Revenue per Share is NT$0.81. Overall, Shihlin Paper has a GF Score™ of 61/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Shihlin Paper's Cyclically Adjusted Revenue per Share compare to PG and CL?
Shihlin Paper's Cyclically Adjusted Revenue per Share of NT$0.81 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted Revenue per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Shihlin Paper and its competitors. Shihlin Paper's current Cyclically Adjusted Revenue per Share is NT$0.81. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shihlin Paper stock overvalued right now?
Based on GuruFocus' analysis, Shihlin Paper (TPE:1903) is currently considered Fairly Valued. The stock's GF Value™ is NT$51.18, compared to a current price of NT$48.90 — trading 4.5% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is NT$0.81. Shihlin Paper's overall GF Score™ is 61/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Shihlin Paper (TPE:1903), the current Cyclically Adjusted Revenue per Share is NT$0.81 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shihlin Paper (TPE:1903) Overvalued in 2026?

Based on GuruFocus' analysis, Shihlin Paper stock appears to be undervalued. The current stock price of NT$48.90 is trading 4.5% below its estimated GF Value™ of NT$51.18. GuruFocus considers Shihlin Paper to be Fairly Valued.

Key valuation signals for TPE:1903:

  • Cyclically Adjusted Revenue per Share: NT$0.81
  • GF Value™: NT$51.18 vs. price of NT$48.90 (4.5% below fair value)
  • GF Score™: 61/100 with 6 warning signs

No single metric tells the full story. See the TPE:1903 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shihlin Paper Business Description

Address No.31, Fude Road, Shihlin District, Taipei, TWN
Shihlin Paper Corp is engaged in the sales of paper-processed products, wet wipes, facial masks, skincare products, and toiletries and the leasing of assets and investment and development. The company's segments consist of the Consumer Goods Department and the Real Estate Development Department. The Consumer Goods Department is responsible for selling wet wipes and facial masks and leasing real estate. The Real Estate Development Department engages in developing, leasing, and urban renewal and reconstruction of residential property and buildings.
61GF Score

Get the complete analysis for TPE:1903

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$48.90
Price
NT$51.18
GF Value