Wistron (TPE:3231) Cyclically Adjusted Book per Share: NT$35.58 (As of Dec. 2025)


TPE:3231 Wistron Corp TPE:3231
78 GF Score
Price NT$159.00
GF Value NT$232.85
Valuation Possible Value Trap
! 10 Warning Signs
View Full Analysis

What is Wistron Cyclically Adjusted Book per Share?

Wistron TPE:3231 +0.32% 78 Cyclically Adjusted Book per Share is NT$35.58 as of Dec. 2025. GuruFocus rates TPE:3231 with a GF Score™ of 78/100 and a GF Value™ of NT$232.85 (Possible Value Trap). The stock has 10 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Wistron's adjusted book value per share for the three months ended in Dec. 2025 was NT$55.835. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$35.58 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Wistron's average Cyclically Adjusted Book Growth Rate was 7.60% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 6.00% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 6.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Wistron was 6.00% per year. The lowest was 4.00% per year. And the median was 5.80% per year.

As of today (2026-07-05), Wistron's current stock price is NT$159.00. Wistron's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was NT$35.58. Wistron's Cyclically Adjusted PB Ratio of today is 4.47.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Wistron was 5.10. The lowest was 0.76. And the median was 1.20.


Wistron  (TPE:3231) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Wistron's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=159.00/35.58
=4.47

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Wistron was 5.10. The lowest was 0.76. And the median was 1.20.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Wistron Cyclically Adjusted Book per Share Related Terms


Wistron Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Wistron's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Wistron Cyclically Adjusted Book per Share Chart

Wistron Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 27.89 29.86 31.22 33.06 35.58

Wistron Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 33.06 33.86 34.54 35.16 35.58

TPE:3231 vs SNDK, DELL, STX: Cyclically Adjusted Book per Share Comparison

For the Computer Hardware subindustry, Wistron's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Wistron Cyclically Adjusted PB Ratio vs Hardware Industry

For the Hardware industry and Technology sector, Wistron's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Wistron's Cyclically Adjusted PB Ratio falls into.


TPE:3231
78GF Score
Wistron Corp TPE:3231
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Wistron Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Wistron's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=55.835/324.0540*324.0540
=55.835

Current CPI (Dec. 2025) = 324.0540.

Wistron Quarterly Data

Book Value per Share CPI Adj_Book
201603 25.707 238.132 34.983
201606 24.837 241.018 33.394
201609 24.251 241.428 32.551
201612 25.114 241.432 33.708
201703 23.853 243.801 31.705
201706 23.223 244.955 30.722
201709 23.622 246.819 31.014
201712 23.714 246.524 31.172
201803 23.506 249.554 30.523
201806 23.446 251.989 30.151
201809 23.657 252.439 30.368
201812 24.468 251.233 31.560
201903 25.682 254.202 32.739
201906 24.720 256.143 31.274
201909 25.391 256.759 32.046
201912 26.033 256.974 32.829
202003 27.418 258.115 34.422
202006 24.988 257.797 31.410
202009 25.274 260.280 31.467
202012 25.726 260.474 32.006
202103 25.232 264.877 30.869
202106 23.985 271.696 28.607
202109 24.065 274.310 28.429
202112 27.392 278.802 31.838
202203 29.946 287.504 33.753
202206 30.010 296.311 32.820
202209 33.147 296.808 36.190
202212 33.853 296.797 36.962
202303 34.023 301.836 36.527
202306 33.511 305.109 35.592
202309 36.626 307.789 38.561
202312 36.359 306.746 38.411
202403 39.360 312.332 40.837
202406 38.734 314.175 39.952
202409 42.672 315.301 43.857
202412 45.891 315.605 47.120
202503 48.136 319.799 48.776
202506 47.574 322.561 47.794
202509 50.641 324.800 50.525
202512 55.835 324.054 55.835

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NT$35.58 mean?
Wistron (TPE:3231) has a Cyclically Adjusted Book per Share of NT$35.58 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Wistron and its competitors.
Is Wistron's Cyclically Adjusted Book per Share too high?
Wistron's current Cyclically Adjusted Book per Share is NT$35.58. Overall, Wistron has a GF Score™ of 78/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Wistron's Cyclically Adjusted Book per Share compare to SNDK and DELL?
Wistron's Cyclically Adjusted Book per Share of NT$35.58 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Hardware company?
A good Cyclically Adjusted Book per Share depends on the Hardware industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Wistron and its competitors. Wistron's current Cyclically Adjusted Book per Share is NT$35.58. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Wistron stock overvalued right now?
Based on GuruFocus' analysis, Wistron (TPE:3231) is currently considered Possible Value Trap. The stock's GF Value™ is NT$232.85, compared to a current price of NT$159.00 — trading 31.7% below its estimated fair value. The current Cyclically Adjusted Book per Share is NT$35.58. Wistron's overall GF Score™ is 78/100 with 10 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Wistron (TPE:3231), the current Cyclically Adjusted Book per Share is NT$35.58 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Wistron (TPE:3231) Overvalued in 2026?

Based on GuruFocus' analysis, Wistron stock appears to be undervalued. The current stock price of NT$159.00 is trading 31.7% below its estimated GF Value™ of NT$232.85. GuruFocus considers Wistron to be Possible Value Trap.

Key valuation signals for TPE:3231:

  • Cyclically Adjusted Book per Share: NT$35.58
  • GF Value™: NT$232.85 vs. price of NT$159.00 (31.7% below fair value)
  • GF Score™: 78/100 with 10 warning signs

No single metric tells the full story. See the TPE:3231 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Wistron Business Description

Address No.158, Xinan Road, Neihu District, Hsinchu, TWN, 30076
Wistron Corp is engaged in the research, development, design, manufacturing, testing and sales of the following products and semi- finished products, and their peripheral equipment, parts and components. Company is a technology service provider specializing in the research, development, manufacturing, and after-sales service of ICT (information and communications technology) products. As a key Original Design Manufacturer (ODM), it produces notebooks, desktops, servers, storage systems, smartphones, and networking devices for top brands. It's products include Computing, Enterprise & Cloud, Consumer Electronics & Others. The firm has operations in United states, China and Europe. It derives maximum revenue from United states.
78GF Score

Get the complete analysis for TPE:3231

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$159.00
Price
NT$232.85
GF Value