Bonny Worldwide (TPE:8467) Cyclically Adjusted Book per Share: NT$39.73 (As of Dec. 2025)


TPE:8467 Bonny Worldwide Ltd TPE:8467
81 GF Score
Price NT$114.00
GF Value NT$175.91
Valuation Significantly Undervalued
! 2 Warning Signs
View Full Analysis

What is Bonny Worldwide Cyclically Adjusted Book per Share?

Bonny Worldwide TPE:8467 +0.88% 81 Cyclically Adjusted Book per Share is NT$39.73 as of Dec. 2025. GuruFocus rates TPE:8467 with a GF Score™ of 81/100 and a GF Value™ of NT$175.91 (Significantly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Bonny Worldwide's adjusted book value per share for the three months ended in Dec. 2025 was NT$57.067. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$39.73 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Bonny Worldwide's average Cyclically Adjusted Book Growth Rate was 8.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-07-07), Bonny Worldwide's current stock price is NT$114.00. Bonny Worldwide's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was NT$39.73. Bonny Worldwide's Cyclically Adjusted PB Ratio of today is 2.87.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Bonny Worldwide was 8.64. The lowest was 2.26. And the median was 4.63.


Bonny Worldwide  (TPE:8467) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Bonny Worldwide's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=114.00/39.73
=2.87

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Bonny Worldwide was 8.64. The lowest was 2.26. And the median was 4.63.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Bonny Worldwide Cyclically Adjusted Book per Share Related Terms


Bonny Worldwide Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Bonny Worldwide's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Bonny Worldwide Cyclically Adjusted Book per Share Chart

Bonny Worldwide Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 34.31 36.74 39.73

Bonny Worldwide Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 36.74 37.94 38.76 39.59 39.73

TPE:8467 vs AS, HAS, LTH: Cyclically Adjusted Book per Share Comparison

For the Leisure subindustry, Bonny Worldwide's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Bonny Worldwide Cyclically Adjusted PB Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Bonny Worldwide's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Bonny Worldwide's Cyclically Adjusted PB Ratio falls into.


TPE:8467
81GF Score
Bonny Worldwide Ltd TPE:8467
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Bonny Worldwide Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Bonny Worldwide's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=57.067/324.0540*324.0540
=57.067

Current CPI (Dec. 2025) = 324.0540.

Bonny Worldwide Quarterly Data

Book Value per Share CPI Adj_Book
201603 32.184 238.132 43.797
201606 28.077 241.018 37.750
201609 28.620 241.428 38.415
201612 29.142 241.432 39.115
201703 27.752 243.801 36.887
201706 27.201 244.955 35.985
201709 28.540 246.819 37.471
201712 28.868 246.524 37.947
201803 28.833 249.554 37.441
201806 27.803 251.989 35.754
201809 28.100 252.439 36.072
201812 28.824 251.233 37.179
201903 29.289 254.202 37.337
201906 27.428 256.143 34.700
201909 27.654 256.759 34.902
201912 27.976 256.974 35.279
202003 27.776 258.115 34.872
202006 26.054 257.797 32.750
202009 27.207 260.280 33.873
202012 27.397 260.474 34.084
202103 27.621 264.877 33.792
202106 27.112 271.696 32.337
202109 28.970 274.310 34.223
202112 29.165 278.802 33.899
202203 31.253 287.504 35.226
202206 31.975 296.311 34.969
202209 35.691 296.808 38.967
202212 32.523 296.797 35.510
202303 33.189 301.836 35.632
202306 33.838 305.109 35.939
202309 38.051 307.789 40.062
202312 39.729 306.746 41.971
202403 41.936 312.332 43.510
202406 46.813 314.175 48.285
202409 50.347 315.301 51.745
202412 55.630 315.605 57.119
202503 58.907 319.799 59.691
202506 51.469 322.561 51.707
202509 56.222 324.800 56.093
202512 57.067 324.054 57.067

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NT$39.73 mean?
Bonny Worldwide (TPE:8467) has a Cyclically Adjusted Book per Share of NT$39.73 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Bonny Worldwide and its competitors.
Is Bonny Worldwide's Cyclically Adjusted Book per Share too high?
Bonny Worldwide's current Cyclically Adjusted Book per Share is NT$39.73. Overall, Bonny Worldwide has a GF Score™ of 81/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Bonny Worldwide's Cyclically Adjusted Book per Share compare to AS and HAS?
Bonny Worldwide's Cyclically Adjusted Book per Share of NT$39.73 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Travel & Leisure company?
A good Cyclically Adjusted Book per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Bonny Worldwide and its competitors. Bonny Worldwide's current Cyclically Adjusted Book per Share is NT$39.73. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Bonny Worldwide stock overvalued right now?
Based on GuruFocus' analysis, Bonny Worldwide (TPE:8467) is currently considered Significantly Undervalued. The stock's GF Value™ is NT$175.91, compared to a current price of NT$114.00 — trading 35.2% below its estimated fair value. The current Cyclically Adjusted Book per Share is NT$39.73. Bonny Worldwide's overall GF Score™ is 81/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Bonny Worldwide (TPE:8467), the current Cyclically Adjusted Book per Share is NT$39.73 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Bonny Worldwide (TPE:8467) Overvalued in 2026?

Based on GuruFocus' analysis, Bonny Worldwide stock appears to be undervalued. The current stock price of NT$114.00 is trading 35.2% below its estimated GF Value™ of NT$175.91. GuruFocus considers Bonny Worldwide to be Significantly Undervalued.

Key valuation signals for TPE:8467:

  • Cyclically Adjusted Book per Share: NT$39.73
  • GF Value™: NT$175.91 vs. price of NT$114.00 (35.2% below fair value)
  • GF Score™: 81/100 with 2 warning signs

No single metric tells the full story. See the TPE:8467 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Bonny Worldwide Business Description

Address No. 15, Lane. 64, Minsheng Street, Tanzi District, Taichung, TWN, 427
Bonny Worldwide Ltd is mainly engaged in the research, development, design, manufacture and sale of carbon fiber composite products. The company derives the majority of its revenue from North America, and the rest from Mainland China, Taiwan, and other geographical regions.
81GF Score

Get the complete analysis for TPE:8467

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$114.00
Price
NT$175.91
GF Value