Bonny Worldwide (TPE:8467) Enterprise Value: NT$4,705 Mil (As of Jul. 01, 2026) ***


TPE:8467 Bonny Worldwide Ltd TPE:8467
81 GF Score
Price NT$113.50
GF Value NT$175.68
Valuation Significantly Undervalued
! 2 Warning Signs
View Full Analysis

What is Bonny Worldwide Enterprise Value?

Bonny Worldwide TPE:8467 -3.81% 81 Enterprise Value is NT$4,705 Mil as of Jul. 01, 2026. GuruFocus rates TPE:8467 with a GF Score™ of 81/100 and a GF Value™ of NT$175.68 (Significantly Undervalued). The stock has 2 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Bonny Worldwide's Enterprise Value is NT$4,705 Mil. Bonny Worldwide's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was NT$643 Mil. Therefore, Bonny Worldwide's EV-to-EBIT ratio for today is 7.32.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Bonny Worldwide's Enterprise Value is NT$4,705 Mil. Bonny Worldwide's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was NT$767 Mil. Therefore, Bonny Worldwide's EV-to-EBITDA ratio for today is 6.13.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Bonny Worldwide's Enterprise Value is NT$4,705 Mil. Bonny Worldwide's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was NT$2,433 Mil. Therefore, Bonny Worldwide's EV-to-Revenue ratio for today is 1.93.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Bonny Worldwide's Enterprise Value is NT$4,705 Mil. Bonny Worldwide's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was NT$986 Mil. Therefore, Bonny Worldwide's EV-to-OCF ratio for today is 4.77.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Bonny Worldwide's Enterprise Value is NT$4,705 Mil. Bonny Worldwide's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was NT$751 Mil. Therefore, Bonny Worldwide's EV-to-FCF ratio for today is 6.26.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Bonny Worldwide  (TPE:8467) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Bonny Worldwide's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=4705.440/643.062
=7.32

Bonny Worldwide's current Enterprise Value is NT$4,705 Mil.
Bonny Worldwide's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$643 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Bonny Worldwide's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=4705.440/767.255
=6.13

Bonny Worldwide's current Enterprise Value is NT$4,705 Mil.
Bonny Worldwide's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$767 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Bonny Worldwide's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=4705.440/2432.646
=1.93

Bonny Worldwide's current Enterprise Value is NT$4,705 Mil.
Bonny Worldwide's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$2,433 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Bonny Worldwide's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=4705.440/985.887
=4.77

Bonny Worldwide's current Enterprise Value is NT$4,705 Mil.
Bonny Worldwide's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$986 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Bonny Worldwide's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=4705.440/751.144
=6.26

Bonny Worldwide's current Enterprise Value is NT$4,705 Mil.
Bonny Worldwide's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$751 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Bonny Worldwide Enterprise Value Related Terms


Bonny Worldwide Enterprise Value Historical Data

* Premium members only.

The historical data trend for Bonny Worldwide's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Bonny Worldwide Enterprise Value Chart

Bonny Worldwide Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2,516.20 3,277.76 6,445.64 13,779.86 8,282.36

Bonny Worldwide Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 13,779.86 8,406.39 7,863.20 8,085.96 8,282.36

TPE:8467 vs AS, HAS, LTH: Enterprise Value Comparison

For the Leisure subindustry, Bonny Worldwide's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Bonny Worldwide Enterprise Value vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Bonny Worldwide's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Bonny Worldwide's Enterprise Value falls into.


TPE:8467
81GF Score
Bonny Worldwide Ltd TPE:8467
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Bonny Worldwide Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Bonny Worldwide's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

Bonny Worldwide's Enterprise Value for the quarter that ended in Dec. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of NT$4,705 Mil mean?
Bonny Worldwide (TPE:8467) has a Enterprise Value of NT$4,705 Mil as of Jul. 01, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Bonny Worldwide and its competitors.
Is Bonny Worldwide's Enterprise Value too high?
Bonny Worldwide's current Enterprise Value is NT$4,705 Mil. Overall, Bonny Worldwide has a GF Score™ of 81/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Bonny Worldwide's Enterprise Value compare to AS and HAS?
Bonny Worldwide's Enterprise Value of NT$4,705 Mil can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Travel & Leisure company?
A good Enterprise Value depends on the Travel & Leisure industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Bonny Worldwide and its competitors. Bonny Worldwide's current Enterprise Value is NT$4,705 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Bonny Worldwide stock overvalued right now?
Based on GuruFocus' analysis, Bonny Worldwide (TPE:8467) is currently considered Significantly Undervalued. The stock's GF Value™ is NT$175.68, compared to a current price of NT$113.50 — trading 35.4% below its estimated fair value. The current Enterprise Value is NT$4,705 Mil. Bonny Worldwide's overall GF Score™ is 81/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Bonny Worldwide (TPE:8467), the current Enterprise Value is NT$4,705 Mil as of Jul. 01, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Bonny Worldwide (TPE:8467) Overvalued in 2026?

Based on GuruFocus' analysis, Bonny Worldwide stock appears to be undervalued. The current stock price of NT$113.50 is trading 35.4% below its estimated GF Value™ of NT$175.68. GuruFocus considers Bonny Worldwide to be Significantly Undervalued.

Key valuation signals for TPE:8467:

  • Enterprise Value: NT$4,705 Mil
  • GF Value™: NT$175.68 vs. price of NT$113.50 (35.4% below fair value)
  • GF Score™: 81/100 with 2 warning signs

No single metric tells the full story. See the TPE:8467 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Bonny Worldwide Business Description

Address No. 15, Lane. 64, Minsheng Street, Tanzi District, Taichung, TWN, 427
Bonny Worldwide Ltd is mainly engaged in the research, development, design, manufacture and sale of carbon fiber composite products. The company derives the majority of its revenue from North America, and the rest from Mainland China, Taiwan, and other geographical regions.
81GF Score

Get the complete analysis for TPE:8467

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$113.50
Price
NT$175.68
GF Value