GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Bonny Worldwide Ltd (TPE:8467) » Definitions » Piotroski F-Score

Bonny Worldwide (TPE:8467) Piotroski F-Score : 6 (As of Mar. 31, 2025)


View and export this data going back to 2015. Start your Free Trial

What is Bonny Worldwide Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Bonny Worldwide has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Bonny Worldwide's Piotroski F-Score or its related term are showing as below:

TPE:8467' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 6   Max: 8
Current: 6

During the past 12 years, the highest Piotroski F-Score of Bonny Worldwide was 8. The lowest was 3. And the median was 6.


Bonny Worldwide Piotroski F-Score Historical Data

The historical data trend for Bonny Worldwide's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Bonny Worldwide Piotroski F-Score Chart

Bonny Worldwide Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.00 6.00 7.00 7.00 6.00

Bonny Worldwide Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.00 7.00 8.00 6.00 6.00

Competitive Comparison of Bonny Worldwide's Piotroski F-Score

For the Leisure subindustry, Bonny Worldwide's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Bonny Worldwide's Piotroski F-Score Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Bonny Worldwide's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Bonny Worldwide's Piotroski F-Score falls into.


;
;

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec24) TTM:Last Year (Dec23) TTM:
Net Income was 88.051 + 178.276 + 144.499 + 178.792 = NT$590 Mil.
Cash Flow from Operations was 126.731 + 39.848 + 234.362 + 125.192 = NT$526 Mil.
Revenue was 518.727 + 672.537 + 622.081 + 656.817 = NT$2,470 Mil.
Gross Profit was 209.292 + 276.472 + 246.838 + 277.809 = NT$1,010 Mil.
Average Total Assets from the begining of this year (Dec23)
to the end of this year (Dec24) was
(3412.836 + 3428.019 + 3636.061 + 3921.798 + 4235.544) / 5 = NT$3726.8516 Mil.
Total Assets at the begining of this year (Dec23) was NT$3,413 Mil.
Long-Term Debt & Capital Lease Obligation was NT$672 Mil.
Total Current Assets was NT$2,867 Mil.
Total Current Liabilities was NT$704 Mil.
Net Income was 31.456 + 126.706 + 130.999 + 97.707 = NT$387 Mil.

Revenue was 414.754 + 468.889 + 609.439 + 494.976 = NT$1,988 Mil.
Gross Profit was 141.556 + 179.474 + 248.765 + 208.769 = NT$779 Mil.
Average Total Assets from the begining of last year (Dec22)
to the end of last year (Dec23) was
(3217.541 + 3187.879 + 3463.828 + 3363.782 + 3412.836) / 5 = NT$3329.1732 Mil.
Total Assets at the begining of last year (Dec22) was NT$3,218 Mil.
Long-Term Debt & Capital Lease Obligation was NT$119 Mil.
Total Current Assets was NT$2,161 Mil.
Total Current Liabilities was NT$1,251 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Bonny Worldwide's current Net Income (TTM) was 590. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Bonny Worldwide's current Cash Flow from Operations (TTM) was 526. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec23)
=589.618/3412.836
=0.17276482

ROA (Last Year)=Net Income/Total Assets (Dec22)
=386.868/3217.541
=0.12023716

Bonny Worldwide's return on assets of this year was 0.17276482. Bonny Worldwide's return on assets of last year was 0.12023716. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Bonny Worldwide's current Net Income (TTM) was 590. Bonny Worldwide's current Cash Flow from Operations (TTM) was 526. ==> 526 <= 590 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec23 to Dec24
=672.372/3726.8516
=0.18041287

Gearing (Last Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=119.446/3329.1732
=0.03587858

Bonny Worldwide's gearing of this year was 0.18041287. Bonny Worldwide's gearing of last year was 0.03587858. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec24)=Total Current Assets/Total Current Liabilities
=2866.85/704.31
=4.07043773

Current Ratio (Last Year: Dec23)=Total Current Assets/Total Current Liabilities
=2160.836/1251.099
=1.72715029

Bonny Worldwide's current ratio of this year was 4.07043773. Bonny Worldwide's current ratio of last year was 1.72715029. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Bonny Worldwide's number of shares in issue this year was 52.848. Bonny Worldwide's number of shares in issue last year was 51.263. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=1010.411/2470.162
=0.40904645

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=778.564/1988.058
=0.39162037

Bonny Worldwide's gross margin of this year was 0.40904645. Bonny Worldwide's gross margin of last year was 0.39162037. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec23)
=2470.162/3412.836
=0.72378573

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec22)
=1988.058/3217.541
=0.61788117

Bonny Worldwide's asset turnover of this year was 0.72378573. Bonny Worldwide's asset turnover of last year was 0.61788117. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+0+0+1+0+1+1
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Bonny Worldwide has an F-score of 6 indicating the company's financial situation is typical for a stable company.

Bonny Worldwide  (TPE:8467) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Bonny Worldwide Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Bonny Worldwide's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Bonny Worldwide Business Description

Traded in Other Exchanges
N/A
Address
No. 15, Lane. 64, Minsheng Street, Tanzi District, Taichung, TWN, 427
Bonny Worldwide Ltd is a manufacturer of carbon fiber racket Original Equipment Manufacturer (OEM) and Original Design Manufacturer (ODM) and related sporting goods. The main products are hockey sticks, tennis rackets, and badminton rackets. It also provides accessories, clothing, and shoes. The Company's revenue's come from North America, Mainland China , Taiwan, Other geographical region's.

Bonny Worldwide Headlines

No Headlines