GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Bonny Worldwide Ltd (TPE:8467) » Definitions » E10

Bonny Worldwide (TPE:8467) E10 : NT$4.24 (As of Mar. 2024)


View and export this data going back to 2015. Start your Free Trial

What is Bonny Worldwide E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Bonny Worldwide's adjusted earnings per share data for the three months ended in Mar. 2024 was NT$1.720. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is NT$4.24 for the trailing ten years ended in Mar. 2024.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

As of today (2024-06-19), Bonny Worldwide's current stock price is NT$179.00. Bonny Worldwide's E10 for the quarter that ended in Mar. 2024 was NT$4.24. Bonny Worldwide's Shiller PE Ratio of today is 42.22.

During the past 11 years, the highest Shiller PE Ratio of Bonny Worldwide was 48.35. The lowest was 19.28. And the median was 39.98.


Bonny Worldwide E10 Historical Data

The historical data trend for Bonny Worldwide's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Bonny Worldwide E10 Chart

Bonny Worldwide Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - 4.09

Bonny Worldwide Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - 4.02 4.09 4.24

Competitive Comparison of Bonny Worldwide's E10

For the Leisure subindustry, Bonny Worldwide's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Bonny Worldwide's Shiller PE Ratio Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Bonny Worldwide's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Bonny Worldwide's Shiller PE Ratio falls into.



Bonny Worldwide E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Bonny Worldwide's adjusted earnings per share data for the three months ended in Mar. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=1.72/131.7762*131.7762
=1.720

Current CPI (Mar. 2024) = 131.7762.

Bonny Worldwide Quarterly Data

per share eps CPI Adj_EPS
201406 2.130 100.560 2.791
201409 1.910 100.428 2.506
201412 1.250 99.070 1.663
201503 0.159 99.621 0.210
201506 1.430 100.684 1.872
201509 1.250 100.392 1.641
201512 1.225 99.792 1.618
201603 0.040 100.470 0.052
201606 0.640 101.688 0.829
201609 0.610 101.861 0.789
201612 0.560 101.863 0.724
201703 -0.150 102.862 -0.192
201706 0.360 103.349 0.459
201709 0.810 104.136 1.025
201712 -0.020 104.011 -0.025
201803 -0.650 105.290 -0.814
201806 1.180 106.317 1.463
201809 1.550 106.507 1.918
201812 0.520 105.998 0.646
201903 -0.420 107.251 -0.516
201906 1.200 108.070 1.463
201909 1.640 108.329 1.995
201912 0.250 108.420 0.304
202003 0.350 108.902 0.424
202006 0.700 108.767 0.848
202009 0.120 109.815 0.144
202012 -0.690 109.897 -0.827
202103 0.300 111.754 0.354
202106 0.040 114.631 0.046
202109 1.650 115.734 1.879
202112 -0.150 117.630 -0.168
202203 0.750 121.301 0.815
202206 3.480 125.017 3.668
202209 3.300 125.227 3.473
202212 0.010 125.222 0.011
202303 0.590 127.348 0.611
202306 2.350 128.729 2.406
202309 2.580 129.860 2.618
202312 1.900 129.419 1.935
202403 1.720 131.776 1.720

Add all the adjusted EPS together and divide 10 will get our e10.


Bonny Worldwide  (TPE:8467) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Bonny Worldwide's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=179.00/4.24
=42.22

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 11 years, the highest Shiller P/E Ratio of Bonny Worldwide was 48.35. The lowest was 19.28. And the median was 39.98.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Bonny Worldwide E10 Related Terms

Thank you for viewing the detailed overview of Bonny Worldwide's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Bonny Worldwide (TPE:8467) Business Description

Traded in Other Exchanges
N/A
Address
No. 15, Lane. 64, Minsheng Street, Tanzi District, Taichung, TWN, 427
Bonny Worldwide Ltd is a manufacturer of carbon fiber racket Original Equipment Manufacturer (OEM) and Original Design Manufacturer (ODM) and related sporting goods. The main products are hockey sticks, tennis rackets, and badminton rackets. It also provides accessories, clothing, and shoes. The Company's revenue's come from North America, Mainland China , Taiwan, Other geographical region's.

Bonny Worldwide (TPE:8467) Headlines

No Headlines