Amiyaki Tei Co (TSE:2753) Cyclically Adjusted Book per Share: 円1,085.23 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:2753 Amiyaki Tei Co Ltd TSE:2753
88 GF Score
Price 円1,349.00
GF Value 円1,641.19
Valuation Modestly Undervalued
View Full Analysis

What is Amiyaki Tei Co Cyclically Adjusted Book per Share?

Amiyaki Tei Co TSE:2753 +1.35% 88 Cyclically Adjusted Book per Share is 円1,085.23 as of Mar. 2026. GuruFocus rates TSE:2753 with a GF Score™ of 88/100 and a GF Value™ of 円1,641.19 (Modestly Undervalued).

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Amiyaki Tei Co's adjusted book value per share for the three months ended in Mar. 2026 was 円1,095.834. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円1,085.23 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Amiyaki Tei Co's average Cyclically Adjusted Book Growth Rate was 2.70% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 4.50% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 5.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Amiyaki Tei Co was 5.90% per year. The lowest was 4.50% per year. And the median was 5.80% per year.

As of today (2026-07-28), Amiyaki Tei Co's current stock price is 円1349.00. Amiyaki Tei Co's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was 円1,085.23. Amiyaki Tei Co's Cyclically Adjusted PB Ratio of today is 1.24.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Amiyaki Tei Co was 2.18. The lowest was 1.01. And the median was 1.29.


Amiyaki Tei Co  (TSE:2753) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Amiyaki Tei Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=1349.00/1085.23
=1.24

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Amiyaki Tei Co was 2.18. The lowest was 1.01. And the median was 1.29.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Amiyaki Tei Co Cyclically Adjusted Book per Share Related Terms


Amiyaki Tei Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Amiyaki Tei Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Amiyaki Tei Co Cyclically Adjusted Book per Share Chart

Amiyaki Tei Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 891.72 952.10 1,003.06 1,056.85 1,085.23

Amiyaki Tei Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Mar25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,056.85 1,070.18 1,084.02 1,085.23 0.00

TSE:2753 vs MCD, SBUX, YUM: Cyclically Adjusted Book per Share Comparison

For the Restaurants subindustry, Amiyaki Tei Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Amiyaki Tei Co Cyclically Adjusted PB Ratio vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Amiyaki Tei Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Amiyaki Tei Co's Cyclically Adjusted PB Ratio falls into.


TSE:2753
88GF Score
Amiyaki Tei Co Ltd TSE:2753
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Amiyaki Tei Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Amiyaki Tei Co's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1095.834/112.7000*112.7000
=1,095.834

Current CPI (Mar. 2026) = 112.7000.

Amiyaki Tei Co Quarterly Data

Book Value per Share CPI Adj_Book
201512 825.562 98.100 948.429
201603 851.066 97.900 979.726
201606 859.778 98.100 987.737
201609 887.034 98.000 1,020.089
201612 890.441 98.400 1,019.845
201703 922.953 98.100 1,060.314
201706 931.179 98.500 1,065.420
201709 957.656 98.800 1,092.387
201712 963.886 99.400 1,092.857
201803 988.270 99.200 1,122.762
201806 996.788 99.200 1,132.440
201809 1,020.831 99.900 1,151.628
201812 1,020.491 99.700 1,153.554
201903 1,034.558 99.700 1,169.455
201906 1,037.576 99.800 1,171.692
201909 1,055.585 100.100 1,188.456
201912 1,043.952 100.500 1,170.681
202003 1,046.094 100.300 1,175.422
202006 986.761 99.900 1,113.193
202009 980.239 99.900 1,105.835
202012 968.654 99.300 1,099.369
202103 959.698 99.900 1,082.662
202106 956.194 99.500 1,083.046
202109 975.322 100.100 1,098.090
202112 978.438 100.100 1,101.598
202203 980.239 101.100 1,092.710
202206 977.075 101.800 1,081.693
202209 969.336 103.100 1,059.594
202212 965.782 104.100 1,045.568
202303 976.685 104.400 1,054.333
202306 975.225 105.200 1,044.751
202309 992.748 106.200 1,053.509
202312 991.093 106.800 1,045.844
202403 1,016.987 107.200 1,069.165
202406 1,020.978 108.200 1,063.440
202409 1,040.156 108.900 1,076.452
202503 1,067.851 111.100 1,083.230
202509 1,077.679 112.000 1,084.414
202512 1,074.759 113.000 1,071.906
202603 1,095.834 112.700 1,095.834

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円1,085.23 mean?
Amiyaki Tei Co (TSE:2753) has a Cyclically Adjusted Book per Share of 円1,085.23 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Amiyaki Tei Co and its competitors.
Is Amiyaki Tei Co's Cyclically Adjusted Book per Share too high?
Amiyaki Tei Co's current Cyclically Adjusted Book per Share is 円1,085.23. Overall, Amiyaki Tei Co has a GF Score™ of 88/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Amiyaki Tei Co's Cyclically Adjusted Book per Share compare to MCD and SBUX?
Amiyaki Tei Co's Cyclically Adjusted Book per Share of 円1,085.23 can be compared against companies in the Restaurants industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Restaurants company?
A good Cyclically Adjusted Book per Share depends on the Restaurants industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Amiyaki Tei Co and its competitors. Amiyaki Tei Co's current Cyclically Adjusted Book per Share is 円1,085.23. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Amiyaki Tei Co stock overvalued right now?
Based on GuruFocus' analysis, Amiyaki Tei Co (TSE:2753) is currently considered Modestly Undervalued. The stock's GF Value™ is 円1,641.19, compared to a current price of 円1,349.00 — trading 17.8% below its estimated fair value. The current Cyclically Adjusted Book per Share is 円1,085.23. Amiyaki Tei Co's overall GF Score™ is 88/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Amiyaki Tei Co (TSE:2753), the current Cyclically Adjusted Book per Share is 円1,085.23 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Amiyaki Tei Co (TSE:2753) Overvalued in 2026?

Based on GuruFocus' analysis, Amiyaki Tei Co stock appears to be undervalued. The current stock price of 円1,349.00 is trading 17.8% below its estimated GF Value™ of 円1,641.19. GuruFocus considers Amiyaki Tei Co to be Modestly Undervalued.

Key valuation signals for TSE:2753:

  • Cyclically Adjusted Book per Share: 円1,085.23
  • GF Value™: 円1,641.19 vs. price of 円1,349.00 (17.8% below fair value)
  • GF Score™: 88/100

No single metric tells the full story. See the TSE:2753 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Amiyaki Tei Co Business Description

Address 5-12-1 Nyoisaru-cho, Aichi, JPN, 486-0918
Amiyaki Tei Co Ltd is a Japan based company engages in the operation of restaurant chains. Its Yakiniku business division operates restaurants under the names Amiyaki Tei and Suehirokan in the central Japan and Kanto areas.
88GF Score

Get the complete analysis for TSE:2753

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,349.00
Price
円1,641.19
GF Value