Hotland Holdings Co (TSE:3196) Cyclically Adjusted Book per Share: 円385.60 (As of Dec. 2025)


TSE:3196 Hotland Holdings Co Ltd TSE:3196
75 GF Score
Price 円1,585.00
GF Value 円2,659.46
Valuation Significantly Undervalued
! 3 Warning Signs
View Full Analysis

What is Hotland Holdings Co Cyclically Adjusted Book per Share?

Hotland Holdings Co TSE:3196 +0.83% 75 Cyclically Adjusted Book per Share is 円385.60 as of Dec. 2025. GuruFocus rates TSE:3196 with a GF Score™ of 75/100 and a GF Value™ of 円2,659.46 (Significantly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Hotland Holdings Co's adjusted book value per share for the three months ended in Dec. 2025 was 円533.358. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円385.60 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Hotland Holdings Co's average Cyclically Adjusted Book Growth Rate was 8.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-07-07), Hotland Holdings Co's current stock price is 円1585.00. Hotland Holdings Co's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was 円385.60. Hotland Holdings Co's Cyclically Adjusted PB Ratio of today is 4.11.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Hotland Holdings Co was 8.25. The lowest was 4.05. And the median was 5.72.


Hotland Holdings Co  (TSE:3196) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Hotland Holdings Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=1585.00/385.60
=4.11

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Hotland Holdings Co was 8.25. The lowest was 4.05. And the median was 5.72.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Hotland Holdings Co Cyclically Adjusted Book per Share Related Terms


Hotland Holdings Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Hotland Holdings Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hotland Holdings Co Cyclically Adjusted Book per Share Chart

Hotland Holdings Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 356.63 385.60

Hotland Holdings Co Quarterly Data
Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 356.63 365.76 374.60 385.60 0.00

TSE:3196 vs MCD, SBUX, YUM: Cyclically Adjusted Book per Share Comparison

For the Restaurants subindustry, Hotland Holdings Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hotland Holdings Co Cyclically Adjusted PB Ratio vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Hotland Holdings Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Hotland Holdings Co's Cyclically Adjusted PB Ratio falls into.


TSE:3196
75GF Score
Hotland Holdings Co Ltd TSE:3196
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hotland Holdings Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hotland Holdings Co's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=533.358/113.0000*113.0000
=533.358

Current CPI (Dec. 2025) = 113.0000.

Hotland Holdings Co Quarterly Data

Book Value per Share CPI Adj_Book
201509 239.293 98.500 274.519
201512 251.061 98.100 289.194
201603 248.707 97.900 287.067
201606 231.243 98.100 266.366
201609 235.634 98.000 271.700
201612 204.008 98.400 234.277
201703 208.969 98.100 240.708
201706 208.034 98.500 238.658
201709 210.854 98.800 241.159
201712 223.109 99.400 253.635
201803 220.750 99.200 251.459
201806 214.317 99.200 244.131
201809 222.942 99.900 252.177
201812 184.886 99.700 209.550
201903 205.841 99.700 233.300
201906 206.021 99.800 233.270
201909 324.823 100.100 366.683
201912 346.303 100.500 389.376
202003 360.916 100.300 406.615
202006 320.879 99.900 362.956
202009 317.627 99.900 359.278
202012 283.720 99.300 322.864
202103 337.931 99.900 382.244
202106 355.728 99.500 403.993
202109 385.732 100.100 435.442
202112 402.444 100.100 454.307
202203 434.500 101.100 485.643
202206 470.166 101.800 521.893
202209 499.171 103.100 547.103
202212 470.855 104.100 511.111
202303 483.291 104.400 523.102
202306 506.634 105.200 544.198
202309 524.890 106.200 558.499
202312 484.034 106.800 512.133
202403 522.251 107.200 550.507
202406 546.390 108.200 570.629
202412 556.747 110.700 568.314
202503 547.858 111.100 557.227
202506 529.294 111.700 535.454
202512 533.358 113.000 533.358

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円385.60 mean?
Hotland Holdings Co (TSE:3196) has a Cyclically Adjusted Book per Share of 円385.60 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Hotland Holdings Co and its competitors.
Is Hotland Holdings Co's Cyclically Adjusted Book per Share too high?
Hotland Holdings Co's current Cyclically Adjusted Book per Share is 円385.60. Overall, Hotland Holdings Co has a GF Score™ of 75/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Hotland Holdings Co's Cyclically Adjusted Book per Share compare to MCD and SBUX?
Hotland Holdings Co's Cyclically Adjusted Book per Share of 円385.60 can be compared against companies in the Restaurants industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Restaurants company?
A good Cyclically Adjusted Book per Share depends on the Restaurants industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Hotland Holdings Co and its competitors. Hotland Holdings Co's current Cyclically Adjusted Book per Share is 円385.60. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hotland Holdings Co stock overvalued right now?
Based on GuruFocus' analysis, Hotland Holdings Co (TSE:3196) is currently considered Significantly Undervalued. The stock's GF Value™ is 円2,659.46, compared to a current price of 円1,585.00 — trading 40.4% below its estimated fair value. The current Cyclically Adjusted Book per Share is 円385.60. Hotland Holdings Co's overall GF Score™ is 75/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Hotland Holdings Co (TSE:3196), the current Cyclically Adjusted Book per Share is 円385.60 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hotland Holdings Co (TSE:3196) Overvalued in 2026?

Based on GuruFocus' analysis, Hotland Holdings Co stock appears to be undervalued. The current stock price of 円1,585.00 is trading 40.4% below its estimated GF Value™ of 円2,659.46. GuruFocus considers Hotland Holdings Co to be Significantly Undervalued.

Key valuation signals for TSE:3196:

  • Cyclically Adjusted Book per Share: 円385.60
  • GF Value™: 円2,659.46 vs. price of 円1,585.00 (40.4% below fair value)
  • GF Score™: 75/100 with 3 warning signs

No single metric tells the full story. See the TSE:3196 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hotland Holdings Co Business Description

Address 1-9-6 Shintomi, The Park Rex Shintomicho, 4th and 5th floors, Chuo-ku, Tokyo, JPN, 104-0041
Hotland Holdings Co Ltd is a Japanese company engaged in operating a restaurant chain. The brands of the company include Silver Octopus, Gindaco Highball Bar, Gindaco Bar, Gindako Highball Alley, Silver bean paste, Japan Reborn Bar, and others.
75GF Score

Get the complete analysis for TSE:3196

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,585.00
Price
円2,659.46
GF Value