Urbanet Co (TSE:3242) Cyclically Adjusted Book per Share: 円397.17 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3242 Urbanet Corp Co Ltd TSE:3242
67 GF Score
Price 円503.00
GF Value 円669.77
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Urbanet Co Cyclically Adjusted Book per Share?

Urbanet Co TSE:3242 -0.98% 67 Cyclically Adjusted Book per Share is 円397.17 as of Dec. 2025. GuruFocus rates TSE:3242 with a GF Score™ of 67/100 and a GF Value™ of 円669.77 (Modestly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Urbanet Co's adjusted book value per share for the three months ended in Dec. 2025 was 円532.303. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円397.17 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Urbanet Co's average Cyclically Adjusted Book Growth Rate was 10.30% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 11.40% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 13.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Urbanet Co was 15.80% per year. The lowest was 11.40% per year. And the median was 15.00% per year.

As of today (2026-08-01), Urbanet Co's current stock price is 円503.00. Urbanet Co's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was 円397.17. Urbanet Co's Cyclically Adjusted PB Ratio of today is 1.27.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Urbanet Co was 2.61. The lowest was 1.04. And the median was 1.28.


Urbanet Co  (TSE:3242) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Urbanet Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=503.00/397.17
=1.27

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Urbanet Co was 2.61. The lowest was 1.04. And the median was 1.28.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Urbanet Co Cyclically Adjusted Book per Share Related Terms


Urbanet Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Urbanet Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Urbanet Co Cyclically Adjusted Book per Share Chart

Urbanet Co Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 234.15 273.03 306.93 345.40 377.30

Urbanet Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 368.01 377.30 386.02 397.17 0.00

Urbanet Co Cyclically Adjusted Book per Share Competitor Comparison

For the Real Estate - Diversified subindustry, Urbanet Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Urbanet Co Cyclically Adjusted PB Ratio vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Urbanet Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Urbanet Co's Cyclically Adjusted PB Ratio falls into.


TSE:3242
67GF Score
Urbanet Corp Co Ltd TSE:3242
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Urbanet Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Urbanet Co's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=532.303/113.0000*113.0000
=532.303

Current CPI (Dec. 2025) = 113.0000.

Urbanet Co Quarterly Data

Book Value per Share CPI Adj_Book
201512 215.731 98.100 248.497
201603 211.500 97.900 244.122
201606 235.016 98.100 270.712
201609 240.070 98.000 276.815
201612 270.859 98.400 311.047
201703 264.376 98.100 304.531
201706 275.827 98.500 316.431
201709 279.396 98.800 319.552
201712 294.048 99.400 334.280
201803 298.638 99.200 340.182
201806 296.318 99.200 337.540
201809 313.992 99.900 355.166
201812 323.438 99.700 366.585
201903 338.637 99.700 383.811
201906 332.456 99.800 376.428
201909 333.399 100.100 376.365
201912 335.014 100.500 376.682
202003 330.382 100.300 372.215
202006 360.057 99.900 407.272
202009 353.895 99.900 400.302
202012 371.277 99.300 422.501
202103 384.462 99.900 434.877
202106 383.660 99.500 435.714
202109 376.055 100.100 424.518
202112 379.836 100.100 428.786
202203 389.416 101.100 435.252
202206 407.832 101.800 452.702
202209 391.519 103.100 429.114
202212 399.863 104.100 434.049
202303 398.744 104.400 431.591
202306 437.539 105.200 469.980
202309 431.830 106.200 459.480
202312 443.140 106.800 468.865
202403 447.368 107.200 471.573
202406 468.247 108.200 489.020
202412 448.644 110.700 457.965
202503 435.869 111.100 443.323
202506 495.865 111.700 501.636
202509 540.012 112.000 544.834
202512 532.303 113.000 532.303

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円397.17 mean?
Urbanet Co (TSE:3242) has a Cyclically Adjusted Book per Share of 円397.17 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Urbanet Co and its competitors.
Is Urbanet Co's Cyclically Adjusted Book per Share too high?
Urbanet Co's current Cyclically Adjusted Book per Share is 円397.17. Overall, Urbanet Co has a GF Score™ of 67/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Urbanet Co's Cyclically Adjusted Book per Share compare to competitors?
Urbanet Co's Cyclically Adjusted Book per Share of 円397.17 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Real Estate company?
A good Cyclically Adjusted Book per Share depends on the Real Estate industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Urbanet Co and its competitors. Urbanet Co's current Cyclically Adjusted Book per Share is 円397.17. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Urbanet Co stock overvalued right now?
Based on GuruFocus' analysis, Urbanet Co (TSE:3242) is currently considered Modestly Undervalued. The stock's GF Value™ is 円669.77, compared to a current price of 円503.00 — trading 24.9% below its estimated fair value. The current Cyclically Adjusted Book per Share is 円397.17. Urbanet Co's overall GF Score™ is 67/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Urbanet Co (TSE:3242), the current Cyclically Adjusted Book per Share is 円397.17 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Urbanet Co (TSE:3242) Overvalued in 2026?

Based on GuruFocus' analysis, Urbanet Co stock appears to be undervalued. The current stock price of 円503.00 is trading 24.9% below its estimated GF Value™ of 円669.77. GuruFocus considers Urbanet Co to be Modestly Undervalued.

Key valuation signals for TSE:3242:

  • Cyclically Adjusted Book per Share: 円397.17
  • GF Value™: 円669.77 vs. price of 円503.00 (24.9% below fair value)
  • GF Score™: 67/100 with 4 warning signs

No single metric tells the full story. See the TSE:3242 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Urbanet Co Business Description

Address 2-5 Kasumigaseki 3-chome, Kasumigaseki Building, 35th floor, Chiyoda-ku, Tokyo, JPN, 102-0084
Urbanet Corp Co Ltd is engaged in real estate development business which include investment for studio apartment, compact condominium, development and sale of family apartment, detached houses, real estate leasing, and real estate brokerage. The Group has two reportable segments: Real Estate Business; and Hotel Business.
67GF Score

Get the complete analysis for TSE:3242

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円503.00
Price
円669.77
GF Value