Trust Holdings (TSE:3286) Cyclically Adjusted Book per Share: 円178.06 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3286 Trust Holdings Inc TSE:3286
56 GF Score
Price 円891.00
GF Value 円763.12
Valuation Modestly Overvalued
! 7 Warning Signs
View Full Analysis

What is Trust Holdings Cyclically Adjusted Book per Share?

Trust Holdings TSE:3286 -0.11% 56 Cyclically Adjusted Book per Share is 円178.06 as of Mar. 2026. GuruFocus rates TSE:3286 with a GF Score™ of 56/100 and a GF Value™ of 円763.12 (Modestly Overvalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Trust Holdings's adjusted book value per share for the three months ended in Mar. 2026 was 円274.317. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円178.06 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Trust Holdings's average Cyclically Adjusted Book Growth Rate was -100.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Trust Holdings was 1.40% per year. The lowest was -0.90% per year. And the median was 0.30% per year.

As of today (2026-08-21), Trust Holdings's current stock price is 円891.00. Trust Holdings's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was 円178.06. Trust Holdings's Cyclically Adjusted PB Ratio of today is 5.00.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Trust Holdings was 7.01. The lowest was 1.77. And the median was 2.38.


Trust Holdings  (TSE:3286) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Trust Holdings's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=891.00/178.06
=5.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Trust Holdings was 7.01. The lowest was 1.77. And the median was 2.38.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Trust Holdings Cyclically Adjusted Book per Share Related Terms


Trust Holdings Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Trust Holdings's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Trust Holdings Cyclically Adjusted Book per Share Chart

Trust Holdings Annual Data
Trend Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25 Jun26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 162.08 163.11 160.88 169.16 0.00

Trust Holdings Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 169.16 172.02 176.31 178.06 0.00

TSE:3286 vs CTAS, CPRT, GPN: Cyclically Adjusted Book per Share Comparison

For the Specialty Business Services subindustry, Trust Holdings's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Trust Holdings Cyclically Adjusted PB Ratio vs Business Services Industry

For the Business Services industry and Industrials sector, Trust Holdings's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Trust Holdings's Cyclically Adjusted PB Ratio falls into.


TSE:3286
56GF Score
Trust Holdings Inc TSE:3286
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Trust Holdings Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Trust Holdings's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=274.317/112.7000*112.7000
=274.317

Current CPI (Mar. 2026) = 112.7000.

Trust Holdings Quarterly Data

Book Value per Share CPI Adj_Book
201603 125.755 97.900 144.766
201606 133.544 98.100 153.419
201609 89.153 98.000 102.526
201612 103.946 98.400 119.052
201703 182.814 98.100 210.022
201706 126.745 98.500 145.017
201709 111.446 98.800 127.125
201712 82.344 99.400 93.362
201803 128.852 99.200 146.387
201806 133.340 99.200 151.486
201809 124.471 99.900 140.419
201812 124.122 99.700 140.306
201903 94.169 99.700 106.448
201906 156.835 99.800 177.107
201909 146.809 100.100 165.288
201912 186.620 100.500 209.274
202003 211.188 100.300 237.297
202006 153.123 99.900 172.742
202009 124.816 99.900 140.808
202012 172.857 99.300 196.183
202103 166.365 99.900 187.681
202106 151.113 99.500 171.160
202109 45.047 100.100 50.717
202112 107.384 100.100 120.901
202203 128.234 101.100 142.947
202206 108.444 101.800 120.055
202209 130.017 103.100 142.123
202212 136.351 104.100 147.615
202303 164.538 104.400 177.619
202306 166.323 105.200 178.181
202309 193.942 106.200 205.812
202312 209.562 106.800 221.139
202403 206.945 107.200 217.563
202406 240.830 108.200 250.846
202412 266.567 110.700 271.383
202503 241.886 111.100 245.370
202506 317.729 111.700 320.573
202509 295.896 112.000 297.745
202512 300.310 113.000 299.513
202603 274.317 112.700 274.317

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円178.06 mean?
Trust Holdings (TSE:3286) has a Cyclically Adjusted Book per Share of 円178.06 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Trust Holdings and its competitors.
Is Trust Holdings' Cyclically Adjusted Book per Share too high?
Trust Holdings' current Cyclically Adjusted Book per Share is 円178.06. Overall, Trust Holdings has a GF Score™ of 56/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Trust Holdings' Cyclically Adjusted Book per Share compare to CTAS and CPRT?
Trust Holdings' Cyclically Adjusted Book per Share of 円178.06 can be compared against companies in the Business Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Business Services company?
A good Cyclically Adjusted Book per Share depends on the Business Services industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Trust Holdings and its competitors. Trust Holdings's current Cyclically Adjusted Book per Share is 円178.06. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Trust Holdings stock overvalued right now?
Based on GuruFocus' analysis, Trust Holdings (TSE:3286) is currently considered Modestly Overvalued. The stock's GF Value™ is 円763.12, compared to a current price of 円891.00 — trading 16.8% above its estimated fair value. The current Cyclically Adjusted Book per Share is 円178.06. Trust Holdings' overall GF Score™ is 56/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Trust Holdings (TSE:3286), the current Cyclically Adjusted Book per Share is 円178.06 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Trust Holdings (TSE:3286) Overvalued in 2026?

Based on GuruFocus' analysis, Trust Holdings stock appears to be overvalued. The current stock price of 円891.00 is trading 16.8% above its estimated GF Value™ of 円763.12. GuruFocus considers Trust Holdings to be Modestly Overvalued.

Key valuation signals for TSE:3286:

  • Cyclically Adjusted Book per Share: 円178.06
  • GF Value™: 円763.12 vs. price of 円891.00 (16.8% above fair value)
  • GF Score™: 56/100 with 7 warning signs

No single metric tells the full story. See the TSE:3286 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Trust Holdings Business Description

Address 5-15-18 Hakataekiminami, Hakata-ku, Fukuoka, JPN, 812-0016
Trust Holdings Inc provides consultation, research, operation management and education services in commercial parking businsess. The company operates in two business segments. The parking lot business segment is engaged in the operation of parking lots that were built from idle lands. The real estate business segment is engaged in the planning and development.
56GF Score

Get the complete analysis for TSE:3286

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円891.00
Price
円763.12
GF Value