World Co (TSE:3612) Cyclically Adjusted Book per Share: 円1,114.42 (As of May. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3612 World Co Ltd TSE:3612
72 GF Score
Price 円1,617.00
GF Value 円1,488.89
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is World Co Cyclically Adjusted Book per Share?

World Co TSE:3612 +0.62% 72 Cyclically Adjusted Book per Share is 円1,114.42 as of May. 2026. GuruFocus rates TSE:3612 with a GF Score™ of 72/100 and a GF Value™ of 円1,488.89 (Fairly Valued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

World Co's adjusted book value per share for the three months ended in May. 2026 was 円1,303.290. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円1,114.42 for the trailing ten years ended in May. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-07-21), World Co's current stock price is 円1617.00. World Co's Cyclically Adjusted Book per Share for the quarter that ended in May. 2026 was 円1,114.42. World Co's Cyclically Adjusted PB Ratio of today is 1.45.

During the past 11 years, the highest Cyclically Adjusted PB Ratio of World Co was 1.51. The lowest was 1.35. And the median was 1.42.


World Co  (TSE:3612) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

World Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=1617.00/1114.42
=1.45

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 11 years, the highest Cyclically Adjusted PB Ratio of World Co was 1.51. The lowest was 1.35. And the median was 1.42.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


World Co Cyclically Adjusted Book per Share Related Terms


World Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for World Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

World Co Cyclically Adjusted Book per Share Chart

World Co Annual Data
Trend Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Feb25 Feb26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 1,068.90

World Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 1,068.90 1,114.42

TSE:3612 vs DDS: Cyclically Adjusted Book per Share Comparison

For the Department Stores subindustry, World Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


World Co Cyclically Adjusted PB Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, World Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where World Co's Cyclically Adjusted PB Ratio falls into.


TSE:3612
72GF Score
World Co Ltd TSE:3612
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

World Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, World Co's adjusted Book Value per Share data for the three months ended in May. 2026 was:

Adj_Book= Book Value per Share /CPI of May. 2026 (Change)*Current CPI (May. 2026)
=1303.29/113.5000*113.5000
=1,303.290

Current CPI (May. 2026) = 113.5000.

World Co Quarterly Data

Book Value per Share CPI Adj_Book
201509 61.338 98.500 70.679
201603 70.367 97.900 81.580
201609 87.643 98.000 101.505
201703 112.745 98.100 130.444
201706 0.000 98.500 0.000
201709 642.774 98.800 738.409
201712 0.000 99.400 0.000
201803 372.859 99.200 426.608
201806 427.445 99.200 489.063
201809 978.909 99.900 1,112.174
201812 1,111.512 99.700 1,265.362
201903 1,156.868 99.700 1,316.996
201906 1,213.183 99.800 1,379.722
201909 1,205.146 100.100 1,366.474
201912 1,281.515 100.500 1,447.283
202003 1,223.031 100.300 1,383.988
202006 1,174.944 99.900 1,334.896
202009 1,045.611 99.900 1,187.956
202012 1,094.989 99.300 1,251.574
202103 1,164.277 99.900 1,322.777
202106 1,183.841 99.500 1,350.412
202109 1,142.234 100.100 1,295.140
202112 1,211.451 100.100 1,373.623
202203 1,161.573 101.100 1,304.041
202206 1,191.103 101.800 1,327.998
202209 1,180.106 103.100 1,299.147
202212 1,233.314 104.100 1,344.680
202303 1,213.094 104.400 1,318.833
202306 1,243.929 105.200 1,342.072
202309 1,167.952 106.200 1,248.235
202312 1,223.628 106.800 1,300.391
202405 1,254.055 108.100 1,316.700
202408 1,181.403 109.100 1,229.049
202411 1,227.602 110.000 1,266.662
202502 1,191.471 110.800 1,220.505
202505 1,232.386 111.800 1,251.125
202508 1,244.846 112.100 1,260.393
202511 1,269.460 113.200 1,272.824
202602 1,300.440 112.200 1,315.507
202605 1,303.290 113.500 1,303.290

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円1,114.42 mean?
World Co (TSE:3612) has a Cyclically Adjusted Book per Share of 円1,114.42 as of May. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on World Co and its competitors.
Is World Co's Cyclically Adjusted Book per Share too high?
World Co's current Cyclically Adjusted Book per Share is 円1,114.42. Overall, World Co has a GF Score™ of 72/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does World Co's Cyclically Adjusted Book per Share compare to DDS?
World Co's Cyclically Adjusted Book per Share of 円1,114.42 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Retail - Cyclical company?
A good Cyclically Adjusted Book per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on World Co and its competitors. World Co's current Cyclically Adjusted Book per Share is 円1,114.42. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is World Co stock overvalued right now?
Based on GuruFocus' analysis, World Co (TSE:3612) is currently considered Fairly Valued. The stock's GF Value™ is 円1,488.89, compared to a current price of 円1,617.00 — trading 8.6% above its estimated fair value. The current Cyclically Adjusted Book per Share is 円1,114.42. World Co's overall GF Score™ is 72/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For World Co (TSE:3612), the current Cyclically Adjusted Book per Share is 円1,114.42 as of May. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is World Co (TSE:3612) Overvalued in 2026?

Based on GuruFocus' analysis, World Co stock appears to be overvalued. The current stock price of 円1,617.00 is trading 8.6% above its estimated GF Value™ of 円1,488.89. GuruFocus considers World Co to be Fairly Valued.

Key valuation signals for TSE:3612:

  • Cyclically Adjusted Book per Share: 円1,114.42
  • GF Value™: 円1,488.89 vs. price of 円1,617.00 (8.6% above fair value)
  • GF Score™: 72/100 with 6 warning signs

No single metric tells the full story. See the TSE:3612 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


World Co Business Description

Address 6-8-1, Minatojima-Nakamachi, Chuo-ku, Kobe, Hyogo, JPN, 650-8585
World Co Ltd operates mainly 'one-brand, one-shop' outlets for department stores and other highly fashion-conscious channels.
72GF Score

Get the complete analysis for TSE:3612

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,617.00
Price
円1,488.89
GF Value