World Co (TSE:3612) E10: 円95.44 (As of May. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3612 World Co Ltd TSE:3612
72 GF Score
Price 円1,617.00
GF Value 円1,488.89
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is World Co E10?

World Co TSE:3612 +0.62% 72 E10 is 円95.44 as of May. 2026. GuruFocus rates TSE:3612 with a GF Score™ of 72/100 and a GF Value™ of 円1,488.89 (Fairly Valued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

World Co's adjusted earnings per share data for the three months ended in May. 2026 was 円71.570. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円95.44 for the trailing ten years ended in May. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

As of today (2026-07-21), World Co's current stock price is 円1617.00. World Co's E10 for the quarter that ended in May. 2026 was 円95.44. World Co's Shiller PE Ratio of today is 16.94.

During the past 11 years, the highest Shiller PE Ratio of World Co was 18.14. The lowest was 15.71. And the median was 16.84.


World Co  (TSE:3612) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

World Co's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=1617.00/95.44
=16.94

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 11 years, the highest Shiller P/E Ratio of World Co was 18.14. The lowest was 15.71. And the median was 16.84.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


World Co E10 Related Terms


World Co E10 Historical Data

* Premium members only.

The historical data trend for World Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

World Co E10 Chart

World Co Annual Data
Trend Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Feb25 Feb26
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 88.96

World Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 88.96 95.44

TSE:3612 vs DDS: E10 Comparison

For the Department Stores subindustry, World Co's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


World Co Shiller PE Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, World Co's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where World Co's Shiller PE Ratio falls into.


TSE:3612
72GF Score
World Co Ltd TSE:3612
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

World Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, World Co's adjusted earnings per share data for the three months ended in May. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of May. 2026 (Change)*Current CPI (May. 2026)
=71.57/113.5000*113.5000
=71.570

Current CPI (May. 2026) = 113.5000.

World Co Quarterly Data

per share eps CPI Adj_EPS
201509 0.000 98.500 0.000
201603 0.000 97.900 0.000
201609 0.000 98.000 0.000
201703 0.000 98.100 0.000
201706 102.985 98.500 118.668
201709 -22.605 98.800 -25.968
201712 167.985 99.400 191.814
201803 -61.485 99.200 -70.348
201806 109.110 99.200 124.839
201809 -17.385 99.900 -19.752
201812 87.375 99.700 99.469
201903 -16.550 99.700 -18.841
201906 99.270 99.800 112.897
201909 -8.705 100.100 -9.870
201912 87.995 100.500 99.377
202003 -57.260 100.300 -64.796
202006 -36.180 99.900 -41.105
202009 -129.475 99.900 -147.101
202012 48.567 99.300 55.512
202103 -138.886 99.900 -157.793
202106 19.365 99.500 22.090
202109 -41.040 100.100 -46.534
202112 64.605 100.100 73.253
202203 -47.095 101.100 -52.871
202206 39.820 101.800 44.397
202209 -12.755 103.100 -14.042
202212 63.165 104.100 68.869
202303 -13.890 104.400 -15.101
202306 47.850 105.200 51.625
202309 -3.130 106.200 -3.345
202312 70.050 106.800 74.445
202405 58.945 108.100 61.890
202408 7.525 109.100 7.828
202411 53.785 110.000 55.496
202502 38.380 110.800 39.315
202505 63.385 111.800 64.349
202508 19.350 112.100 19.592
202511 58.045 113.200 58.199
202602 30.580 112.200 30.934
202605 71.570 113.500 71.570

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of 円95.44 mean?
World Co (TSE:3612) has a E10 of 円95.44 as of May. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on World Co and its competitors.
Is World Co's E10 too high?
World Co's current E10 is 円95.44. Overall, World Co has a GF Score™ of 72/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does World Co's E10 compare to DDS?
World Co's E10 of 円95.44 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Retail - Cyclical company?
A good E10 depends on the Retail - Cyclical industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on World Co and its competitors. World Co's current E10 is 円95.44. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is World Co stock overvalued right now?
Based on GuruFocus' analysis, World Co (TSE:3612) is currently considered Fairly Valued. The stock's GF Value™ is 円1,488.89, compared to a current price of 円1,617.00 — trading 8.6% above its estimated fair value. The current E10 is 円95.44. World Co's overall GF Score™ is 72/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For World Co (TSE:3612), the current E10 is 円95.44 as of May. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is World Co (TSE:3612) Overvalued in 2026?

Based on GuruFocus' analysis, World Co stock appears to be overvalued. The current stock price of 円1,617.00 is trading 8.6% above its estimated GF Value™ of 円1,488.89. GuruFocus considers World Co to be Fairly Valued.

Key valuation signals for TSE:3612:

  • E10: 円95.44
  • GF Value™: 円1,488.89 vs. price of 円1,617.00 (8.6% above fair value)
  • GF Score™: 72/100 with 6 warning signs

No single metric tells the full story. See the TSE:3612 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


World Co Business Description

Address 6-8-1, Minatojima-Nakamachi, Chuo-ku, Kobe, Hyogo, JPN, 650-8585
World Co Ltd operates mainly 'one-brand, one-shop' outlets for department stores and other highly fashion-conscious channels.
72GF Score

Get the complete analysis for TSE:3612

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,617.00
Price
円1,488.89
GF Value