World Co (TSE:3612) Enterprise Value: 円237,593 Mil (As of Jul. 21, 2026) ***

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3612 World Co Ltd TSE:3612
72 GF Score
Price 円1,607.00
GF Value 円1,488.89
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is World Co Enterprise Value?

World Co TSE:3612 -1.35% 72 Enterprise Value is 円237,593 Mil as of Jul. 21, 2026. GuruFocus rates TSE:3612 with a GF Score™ of 72/100 and a GF Value™ of 円1,488.89 (Fairly Valued). The stock has 6 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, World Co's Enterprise Value is 円237,593 Mil. World Co's EBIT for the trailing twelve months (TTM) ended in May. 2026 was 円16,391 Mil. Therefore, World Co's EV-to-EBIT ratio for today is 14.50.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, World Co's Enterprise Value is 円237,593 Mil. World Co's EBITDA for the trailing twelve months (TTM) ended in May. 2026 was 円16,836 Mil. Therefore, World Co's EV-to-EBITDA ratio for today is 14.11.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, World Co's Enterprise Value is 円237,593 Mil. World Co's Revenue for the trailing twelve months (TTM) ended in May. 2026 was 円288,706 Mil. Therefore, World Co's EV-to-Revenue ratio for today is 0.82.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, World Co's Enterprise Value is 円237,593 Mil. World Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in May. 2026 was 円13,649 Mil. Therefore, World Co's EV-to-OCF ratio for today is 17.41.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, World Co's Enterprise Value is 円237,593 Mil. World Co's Free Cash Flow for the trailing twelve months (TTM) ended in May. 2026 was 円10,944 Mil. Therefore, World Co's EV-to-FCF ratio for today is 21.71.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


World Co  (TSE:3612) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

World Co's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=237592.702/16391
=14.50

World Co's current Enterprise Value is 円237,593 Mil.
World Co's EBIT for the trailing twelve months (TTM) ended in May. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円16,391 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

World Co's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=237592.702/16836
=14.11

World Co's current Enterprise Value is 円237,593 Mil.
World Co's EBITDA for the trailing twelve months (TTM) ended in May. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円16,836 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

World Co's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=237592.702/288706
=0.82

World Co's current Enterprise Value is 円237,593 Mil.
World Co's Revenue for the trailing twelve months (TTM) ended in May. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円288,706 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

World Co's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=237592.702/13649
=17.41

World Co's current Enterprise Value is 円237,593 Mil.
World Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in May. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円13,649 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

World Co's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=237592.702/10944
=21.71

World Co's current Enterprise Value is 円237,593 Mil.
World Co's Free Cash Flow for the trailing twelve months (TTM) ended in May. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円10,944 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


World Co Enterprise Value Related Terms


World Co Enterprise Value Historical Data

* Premium members only.

The historical data trend for World Co's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

World Co Enterprise Value Chart

World Co Annual Data
Trend Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Feb25 Feb26
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 148,965.95 149,334.20 152,310.05 194,923.83 233,584.29

World Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 209,245.38 216,427.09 219,405.85 233,584.29 228,677.49

TSE:3612 vs DDS: Enterprise Value Comparison

For the Department Stores subindustry, World Co's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


World Co Enterprise Value vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, World Co's Enterprise Value distribution charts can be found below:

* The bar in red indicates where World Co's Enterprise Value falls into.


TSE:3612
72GF Score
World Co Ltd TSE:3612
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

World Co Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

World Co's Enterprise Value for the fiscal year that ended in Feb. 2026 is calculated as

World Co's Enterprise Value for the quarter that ended in May. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of 円237,593 Mil mean?
World Co (TSE:3612) has a Enterprise Value of 円237,593 Mil as of Jul. 21, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on World Co and its competitors.
Is World Co's Enterprise Value too high?
World Co's current Enterprise Value is 円237,593 Mil. Overall, World Co has a GF Score™ of 72/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does World Co's Enterprise Value compare to DDS?
World Co's Enterprise Value of 円237,593 Mil can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Retail - Cyclical company?
A good Enterprise Value depends on the Retail - Cyclical industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on World Co and its competitors. World Co's current Enterprise Value is 円237,593 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is World Co stock overvalued right now?
Based on GuruFocus' analysis, World Co (TSE:3612) is currently considered Fairly Valued. The stock's GF Value™ is 円1,488.89, compared to a current price of 円1,607.00 — trading 7.9% above its estimated fair value. The current Enterprise Value is 円237,593 Mil. World Co's overall GF Score™ is 72/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For World Co (TSE:3612), the current Enterprise Value is 円237,593 Mil as of Jul. 21, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is World Co (TSE:3612) Overvalued in 2026?

Based on GuruFocus' analysis, World Co stock appears to be overvalued. The current stock price of 円1,607.00 is trading 7.9% above its estimated GF Value™ of 円1,488.89. GuruFocus considers World Co to be Fairly Valued.

Key valuation signals for TSE:3612:

  • Enterprise Value: 円237,593 Mil
  • GF Value™: 円1,488.89 vs. price of 円1,607.00 (7.9% above fair value)
  • GF Score™: 72/100 with 6 warning signs

No single metric tells the full story. See the TSE:3612 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


World Co Business Description

Address 6-8-1, Minatojima-Nakamachi, Chuo-ku, Kobe, Hyogo, JPN, 650-8585
World Co Ltd operates mainly 'one-brand, one-shop' outlets for department stores and other highly fashion-conscious channels.
72GF Score

Get the complete analysis for TSE:3612

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,607.00
Price
円1,488.89
GF Value