World Co (TSE:3612) Graham Number: 円944.61 (As of May. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3612 World Co Ltd TSE:3612
66 GF Score
Price 円1,601.00
GF Value 円1,305.27
Valuation Modestly Overvalued
! 8 Warning Signs
View Full Analysis

What is World Co Graham Number?

World Co TSE:3612 -2.32% 66 Graham Number is 円944.61 as of May. 2026. GuruFocus rates TSE:3612 with a GF Score™ of 66/100 and a GF Value™ of 円1,305.27 (Modestly Overvalued). The stock has 8 warning signs investors should review. Among 765 Retail - Cyclical companies, World Co ranks worse than 64.97% on this metric.

Graham Number is a figure that measures a stock's fundamental value by taking into account the company's earnings per share and book value per share. The Graham number is the upper bound of the price range that a defensive investor should pay for the stock. According to the theory, any stock price below the Graham number is considered undervalued, and thus worth investing in.

As of today (2026-09-02), the stock price of World Co is 円1601.00. World Co's graham number for the quarter that ended in May. 2026 was 円944.61. Therefore, World Co's Price to Graham Number ratio for today is 1.69.

The historical rank and industry rank for World Co's Graham Number or its related term are showing as below:

TSE:3612' s Price-to-Graham-Number Range Over the Past 10 Years
Min: 1.45   Med: 2.39   Max: 13.18
Current: 1.69

During the past 11 years, the highest Price to Graham Number ratio of World Co was 13.18. The lowest was 1.45. And the median was 2.39.

TSE:3612's Price-to-Graham-Number is ranked worse than
64.97% of 765 companies
in the Retail - Cyclical industry
Industry Median: 1.24 vs TSE:3612: 1.69

Graham Number is a combination of asset valuation and earnings power valuation. It is a very conservative way of valuing a stock.


World Co  (TSE:3612) Graham Number Explanation

Ben Graham actually did not publish a formula like this. But he wrote in The Intelligent Investor (1948 version) regarding to the criteria for purchases:

Current price should not be more than 15 times average earnings of the past three years.

Current price should not be more than 1.5 times the book value last reported. However, a multiplier of earnings below 15 could justify a correspondingly higher multiplier of assets. As a rule of thumb we suggest that the product of the multiplier times the ratio of price to book value should not exceed 22.5. (This figure corresponds to 15 times earnings and 1.5 times book value. It would admit an issue selling at only 9 times earnings and 2.5 times asset value, etc.)

Unlike valuation methods such as DCF or Discounted Earnings, the Graham number does not take growth into the valuation. Unlike the valuation methods based on book value alone, it takes into account the earnings power. Therefore, the Graham Number is a combination of asset valuation and earnings power valuation.

In general, the Graham number is a very conservative way of valuing a stock. It cannot be applied to companies with negative book values.

World Co's Price to Graham number Ratio for today is calculated as

Price to Graham number=Share Price (Today)/Graham number (Q: May. 2026 )
=1601.00/944.61
=1.69

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Please keep these in mind:

1. Graham Number does not take growth into account. Therefore it underestimates the values of the companies that have good earnings growth. We feel that if the earnings per share grows more than 10% a year, Graham Number underestimates the value.
2. Graham Number punishes the companies that have temporarily low earnings. Therefore, an average of earnings makes more sense in the calculation of Graham Number.
3. Graham Numbers underestimates companies that are light with book.


World Co Graham Number Related Terms


World Co Graham Number Historical Data

* Premium members only.

The historical data trend for World Co's Graham Number can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

World Co Graham Number Chart

World Co Annual Data
Trend Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Feb25 Feb26
Graham Number
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 336.65 797.33

World Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
Graham Number Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 525.53 602.28 871.58 797.33 944.61

TSE:3612 vs DDS: Graham Number Comparison

For the Department Stores subindustry, World Co's Price-to-Graham-Number, along with its competitors' market caps and Price-to-Graham-Number data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


World Co Price-to-Graham-Number vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, World Co's Price-to-Graham-Number distribution charts can be found below:

* The bar in red indicates where World Co's Price-to-Graham-Number falls into.


TSE:3612
66GF Score
World Co Ltd TSE:3612
Graham Number is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

World Co Graham Number Calculation

Graham Number is a concept based on Ben Graham's conservative valuation of companies.

World Co's Graham Number for the fiscal year that ended in Feb. 2026 is calculated as

Graham Number
=sqrt of (22.5* Tangible Book per Share *EPS without NRI)
=sqrt of (22.5*164.885*171.36)
=797.33

World Co's Graham Number for the quarter that ended in May. 2026 is calculated as

Graham Number
=sqrt of (22.5*Tangible Book per Share*EPS without NRI (TTM))
=sqrt of (22.5*220.876*179.545)
=944.61

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Graham Number →
What does a Graham Number of 円944.61 mean?
World Co (TSE:3612) has a Graham Number of 円944.61 as of May. 2026. The Graham Number values a company based on its per-share earnings and book value. View historical data on World Co and its competitors. According to the industry distribution chart, World Co ranks #497 out of 765 companies in the Retail - Cyclical industry, placing it in the top 65%.
Is World Co's Graham Number too high?
World Co's current Graham Number is 円944.61. Based on the distribution chart, World Co ranks #497 out of 765 companies in the Retail - Cyclical industry, which is below the industry midpoint. Overall, World Co has a GF Score™ of 66/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does World Co's Graham Number compare to DDS?
According to the Retail - Cyclical industry distribution chart, World Co ranks #497 out of 765 companies for Graham Number. This places World Co in the lower half of its industry. The industry median Graham Number is 1.24. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Graham Number for a Retail - Cyclical company?
The median Graham Number among Retail - Cyclical companies is 1.24, based on 765 companies in the industry. Companies in the top quartile (top 25%) have a Graham Number significantly above this median, while those in the bottom quartile fall well below. However, Graham Number should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Graham Number mean?
A high Graham Number can signal that a stock is expensive relative to its fundamentals. The Graham Number values a company based on its per-share earnings and book value. View historical data on World Co and its competitors. For the Retail - Cyclical industry, the median Graham Number is 1.24 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. World Co's current Graham Number is 円944.61. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is World Co stock overvalued right now?
Based on GuruFocus' analysis, World Co (TSE:3612) is currently considered Modestly Overvalued. The stock's GF Value™ is 円1,305.27, compared to a current price of 円1,601.00 — trading 22.7% above its estimated fair value. The current Graham Number is 円944.61. World Co's overall GF Score™ is 66/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Graham Number calculated?
Graham Number is calculated from a company's financial statements. For World Co (TSE:3612), the current Graham Number is 円944.61 as of May. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is World Co (TSE:3612) Overvalued in 2026?

Based on GuruFocus' analysis, World Co stock appears to be overvalued. The current stock price of 円1,601.00 is trading 22.7% above its estimated GF Value™ of 円1,305.27. GuruFocus considers World Co to be Modestly Overvalued.

Key valuation signals for TSE:3612:

  • Graham Number: 円944.61
  • GF Value™: 円1,305.27 vs. price of 円1,601.00 (22.7% above fair value)
  • GF Score™: 66/100 with 8 warning signs

No single metric tells the full story. See the TSE:3612 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


World Co Business Description

Address 6-8-1, Minatojima-Nakamachi, Chuo-ku, Kobe, Hyogo, JPN, 650-8585
World Co Ltd operates mainly 'one-brand, one-shop' outlets for department stores and other highly fashion-conscious channels.
66GF Score

Get the complete analysis for TSE:3612

Graham Number is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,601.00
Price
円1,305.27
GF Value