CyberStep Holdings (TSE:3810) Cyclically Adjusted Book per Share: 円362.34 (As of Nov. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3810 CyberStep Holdings Inc TSE:3810
47 GF Score
Price 円165.00
GF Value 円122.70
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is CyberStep Holdings Cyclically Adjusted Book per Share?

CyberStep Holdings TSE:3810 -1.20% 47 Cyclically Adjusted Book per Share is 円362.34 as of Nov. 2025. GuruFocus rates TSE:3810 with a GF Score™ of 47/100 and a GF Value™ of 円122.70 (Significantly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

CyberStep Holdings's adjusted book value per share for the three months ended in Nov. 2025 was 円90.582. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円362.34 for the trailing ten years ended in Nov. 2025.

During the past 12 months, CyberStep Holdings's average Cyclically Adjusted Book Growth Rate was -4.40% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -1.80% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 0.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of CyberStep Holdings was 5.60% per year. The lowest was -1.80% per year. And the median was 0.85% per year.

As of today (2026-07-21), CyberStep Holdings's current stock price is 円165.00. CyberStep Holdings's Cyclically Adjusted Book per Share for the quarter that ended in Nov. 2025 was 円362.34. CyberStep Holdings's Cyclically Adjusted PB Ratio of today is 0.46.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of CyberStep Holdings was 6.99. The lowest was 0.42. And the median was 1.30.


CyberStep Holdings  (TSE:3810) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

CyberStep Holdings's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=165.00/362.34
=0.46

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of CyberStep Holdings was 6.99. The lowest was 0.42. And the median was 1.30.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


CyberStep Holdings Cyclically Adjusted Book per Share Related Terms


CyberStep Holdings Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for CyberStep Holdings's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

CyberStep Holdings Cyclically Adjusted Book per Share Chart

CyberStep Holdings Annual Data
Trend May16 May17 May18 May19 May20 May21 May22 May23 May24 May25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 390.27 396.82 395.76 378.89 375.79

CyberStep Holdings Quarterly Data
Nov20 Feb21 May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Nov24 May25 Aug25 Nov25 Feb26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 378.12 375.79 367.08 362.34 0.00

TSE:3810 vs NTES, EA, TTWO: Cyclically Adjusted Book per Share Comparison

For the Electronic Gaming & Multimedia subindustry, CyberStep Holdings's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CyberStep Holdings Cyclically Adjusted PB Ratio vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, CyberStep Holdings's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where CyberStep Holdings's Cyclically Adjusted PB Ratio falls into.


TSE:3810
47GF Score
CyberStep Holdings Inc TSE:3810
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

CyberStep Holdings Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, CyberStep Holdings's adjusted Book Value per Share data for the three months ended in Nov. 2025 was:

Adj_Book= Book Value per Share /CPI of Nov. 2025 (Change)*Current CPI (Nov. 2025)
=90.582/113.2000*113.2000
=90.582

Current CPI (Nov. 2025) = 113.2000.

CyberStep Holdings Quarterly Data

Book Value per Share CPI Adj_Book
201508 339.716 98.400 390.811
201511 313.468 98.100 361.718
201602 288.885 97.800 334.374
201605 188.377 98.200 217.151
201608 167.751 97.900 193.967
201611 182.311 98.600 209.306
201702 231.779 98.100 267.455
201705 263.570 98.600 302.598
201708 280.762 98.500 322.663
201711 329.330 99.100 376.187
201802 360.715 99.500 410.381
201805 414.460 99.300 472.476
201808 526.824 99.800 597.560
201811 532.839 100.000 603.174
201902 491.161 99.700 557.667
201905 532.236 100.000 602.491
201908 568.213 100.000 643.217
201911 598.084 100.500 673.663
202002 618.401 100.300 697.936
202005 623.768 100.100 705.400
202008 618.165 100.100 699.064
202011 606.129 99.500 689.586
202102 560.787 99.800 636.083
202105 460.286 99.400 524.189
202108 412.581 99.700 468.447
202111 322.560 100.100 364.773
202202 239.219 100.700 268.914
202205 220.792 101.800 245.517
202208 243.782 102.700 268.706
202211 219.826 103.900 239.502
202302 184.932 104.000 201.291
202305 187.195 105.100 201.622
202308 160.147 105.900 171.186
202311 117.864 106.900 124.810
202402 103.142 106.900 109.221
202405 89.074 108.100 93.276
202411 72.375 110.000 74.480
202505 29.649 111.800 30.020
202508 51.693 112.100 52.200
202511 90.582 113.200 90.582

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円362.34 mean?
CyberStep Holdings (TSE:3810) has a Cyclically Adjusted Book per Share of 円362.34 as of Nov. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on CyberStep Holdings and its competitors.
Is CyberStep Holdings' Cyclically Adjusted Book per Share too high?
CyberStep Holdings' current Cyclically Adjusted Book per Share is 円362.34. Overall, CyberStep Holdings has a GF Score™ of 47/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does CyberStep Holdings' Cyclically Adjusted Book per Share compare to NTES and EA?
CyberStep Holdings' Cyclically Adjusted Book per Share of 円362.34 can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Interactive Media company?
A good Cyclically Adjusted Book per Share depends on the Interactive Media industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on CyberStep Holdings and its competitors. CyberStep Holdings's current Cyclically Adjusted Book per Share is 円362.34. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is CyberStep Holdings stock overvalued right now?
Based on GuruFocus' analysis, CyberStep Holdings (TSE:3810) is currently considered Significantly Overvalued. The stock's GF Value™ is 円122.70, compared to a current price of 円165.00 — trading 34.5% above its estimated fair value. The current Cyclically Adjusted Book per Share is 円362.34. CyberStep Holdings' overall GF Score™ is 47/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For CyberStep Holdings (TSE:3810), the current Cyclically Adjusted Book per Share is 円362.34 as of Nov. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is CyberStep Holdings (TSE:3810) Overvalued in 2026?

Based on GuruFocus' analysis, CyberStep Holdings stock appears to be overvalued. The current stock price of 円165.00 is trading 34.5% above its estimated GF Value™ of 円122.70. GuruFocus considers CyberStep Holdings to be Significantly Overvalued.

Key valuation signals for TSE:3810:

  • Cyclically Adjusted Book per Share: 円362.34
  • GF Value™: 円122.70 vs. price of 円165.00 (34.5% above fair value)
  • GF Score™: 47/100 with 5 warning signs

No single metric tells the full story. See the TSE:3810 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


CyberStep Holdings Business Description

Address 4th Floor, Asahi Life Daitabashi Building, 1-22-19 Izumi, Suginami-ku, Tokyo, JPN, 168-0063
CyberStep Holdings Inc is into the development of network entertainment software. The company specializes in research and development of distributed network libraries and 3D graphic engines. Its business activities also focus on Licensing and operation of online game services.
47GF Score

Get the complete analysis for TSE:3810

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円165.00
Price
円122.70
GF Value