CyberStep Holdings (TSE:3810) Enterprise Value: 円10,125 Mil (As of Jul. 21, 2026) ***

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3810 CyberStep Holdings Inc TSE:3810
47 GF Score
Price 円165.00
GF Value 円122.70
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is CyberStep Holdings Enterprise Value?

CyberStep Holdings TSE:3810 -1.20% 47 Enterprise Value is 円10,125 Mil as of Jul. 21, 2026. GuruFocus rates TSE:3810 with a GF Score™ of 47/100 and a GF Value™ of 円122.70 (Significantly Overvalued). The stock has 5 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, CyberStep Holdings's Enterprise Value is 円10,125 Mil. CyberStep Holdings's EBIT for the trailing twelve months (TTM) ended in Nov. 2025 was 円-698 Mil. Therefore, CyberStep Holdings's EV-to-EBIT ratio for today is -14.51.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, CyberStep Holdings's Enterprise Value is 円10,125 Mil. CyberStep Holdings's EBITDA for the trailing twelve months (TTM) ended in Nov. 2025 was 円-698 Mil. Therefore, CyberStep Holdings's EV-to-EBITDA ratio for today is -14.51.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, CyberStep Holdings's Enterprise Value is 円10,125 Mil. CyberStep Holdings's Revenue for the trailing twelve months (TTM) ended in Nov. 2025 was 円1,086 Mil. Therefore, CyberStep Holdings's EV-to-Revenue ratio for today is 9.32.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, CyberStep Holdings's Enterprise Value is 円10,125 Mil. CyberStep Holdings's Cash Flow from Operations for the trailing twelve months (TTM) ended in Nov. 2025 was 円0 Mil. Therefore, CyberStep Holdings's EV-to-OCF ratio for today is .

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, CyberStep Holdings's Enterprise Value is 円10,125 Mil. CyberStep Holdings's Free Cash Flow for the trailing twelve months (TTM) ended in Nov. 2025 was 円0 Mil. Therefore, CyberStep Holdings's EV-to-FCF ratio for today is .

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


CyberStep Holdings  (TSE:3810) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

CyberStep Holdings's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=10124.622/-698
=-14.51

CyberStep Holdings's current Enterprise Value is 円10,125 Mil.
CyberStep Holdings's EBIT for the trailing twelve months (TTM) ended in Nov. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円-698 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

CyberStep Holdings's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=10124.622/-698
=-14.51

CyberStep Holdings's current Enterprise Value is 円10,125 Mil.
CyberStep Holdings's EBITDA for the trailing twelve months (TTM) ended in Nov. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円-698 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

CyberStep Holdings's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=10124.622/1086
=9.32

CyberStep Holdings's current Enterprise Value is 円10,125 Mil.
CyberStep Holdings's Revenue for the trailing twelve months (TTM) ended in Nov. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円1,086 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

CyberStep Holdings's EV-to-OCF for today is:


CyberStep Holdings's current Enterprise Value is 円10,125 Mil.
CyberStep Holdings's Cash Flow from Operations for the trailing twelve months (TTM) ended in Nov. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円0 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

CyberStep Holdings's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=10124.622/0
=

CyberStep Holdings's current Enterprise Value is 円10,125 Mil.
CyberStep Holdings's Free Cash Flow for the trailing twelve months (TTM) ended in Nov. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円0 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


CyberStep Holdings Enterprise Value Related Terms


CyberStep Holdings Enterprise Value Historical Data

* Premium members only.

The historical data trend for CyberStep Holdings's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

CyberStep Holdings Enterprise Value Chart

CyberStep Holdings Annual Data
Trend May16 May17 May18 May19 May20 May21 May22 May23 May24 May25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3,182.85 4,009.37 3,722.60 2,719.31 5,202.02

CyberStep Holdings Quarterly Data
Nov20 Feb21 May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Nov24 May25 Aug25 Nov25 Feb26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3,169.90 5,202.02 9,349.33 18,387.08 13,310.15

TSE:3810 vs NTES, EA, TTWO: Enterprise Value Comparison

For the Electronic Gaming & Multimedia subindustry, CyberStep Holdings's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CyberStep Holdings Enterprise Value vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, CyberStep Holdings's Enterprise Value distribution charts can be found below:

* The bar in red indicates where CyberStep Holdings's Enterprise Value falls into.


TSE:3810
47GF Score
CyberStep Holdings Inc TSE:3810
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

CyberStep Holdings Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

CyberStep Holdings's Enterprise Value for the fiscal year that ended in May. 2025 is calculated as

CyberStep Holdings's Enterprise Value for the quarter that ended in Nov. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of 円10,125 Mil mean?
CyberStep Holdings (TSE:3810) has a Enterprise Value of 円10,125 Mil as of Jul. 21, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on CyberStep Holdings and its competitors.
Is CyberStep Holdings' Enterprise Value too high?
CyberStep Holdings' current Enterprise Value is 円10,125 Mil. Overall, CyberStep Holdings has a GF Score™ of 47/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does CyberStep Holdings' Enterprise Value compare to NTES and EA?
CyberStep Holdings' Enterprise Value of 円10,125 Mil can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for an Interactive Media company?
A good Enterprise Value depends on the Interactive Media industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on CyberStep Holdings and its competitors. CyberStep Holdings's current Enterprise Value is 円10,125 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is CyberStep Holdings stock overvalued right now?
Based on GuruFocus' analysis, CyberStep Holdings (TSE:3810) is currently considered Significantly Overvalued. The stock's GF Value™ is 円122.70, compared to a current price of 円165.00 — trading 34.5% above its estimated fair value. The current Enterprise Value is 円10,125 Mil. CyberStep Holdings' overall GF Score™ is 47/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For CyberStep Holdings (TSE:3810), the current Enterprise Value is 円10,125 Mil as of Jul. 21, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is CyberStep Holdings (TSE:3810) Overvalued in 2026?

Based on GuruFocus' analysis, CyberStep Holdings stock appears to be overvalued. The current stock price of 円165.00 is trading 34.5% above its estimated GF Value™ of 円122.70. GuruFocus considers CyberStep Holdings to be Significantly Overvalued.

Key valuation signals for TSE:3810:

  • Enterprise Value: 円10,125 Mil
  • GF Value™: 円122.70 vs. price of 円165.00 (34.5% above fair value)
  • GF Score™: 47/100 with 5 warning signs

No single metric tells the full story. See the TSE:3810 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


CyberStep Holdings Business Description

Address 4th Floor, Asahi Life Daitabashi Building, 1-22-19 Izumi, Suginami-ku, Tokyo, JPN, 168-0063
CyberStep Holdings Inc is into the development of network entertainment software. The company specializes in research and development of distributed network libraries and 3D graphic engines. Its business activities also focus on Licensing and operation of online game services.
47GF Score

Get the complete analysis for TSE:3810

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円165.00
Price
円122.70
GF Value